[ECOWLD] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 57.4%
YoY- 489.17%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 75,657 80,317 72,205 92,682 97,823 75,551 57,871 19.54%
PBT 26,200 32,854 34,092 35,968 25,934 10,680 2,312 403.77%
Tax -6,627 -9,025 -8,835 -8,302 -2,951 2,569 3,990 -
NP 19,573 23,829 25,257 27,666 22,983 13,249 6,302 112.72%
-
NP to SH 19,573 23,829 25,257 27,666 17,577 6,140 -807 -
-
Tax Rate 25.29% 27.47% 25.92% 23.08% 11.38% -24.05% -172.58% -
Total Cost 56,084 56,488 46,948 65,016 74,840 62,302 51,569 5.74%
-
Net Worth 272,356 265,915 272,509 267,971 261,281 224,619 221,737 14.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,370 - - - - - - -
Div Payout % 12.11% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 272,356 265,915 272,509 267,971 261,281 224,619 221,737 14.67%
NOSH 252,181 250,863 259,533 260,166 256,157 231,566 233,407 5.28%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 25.87% 29.67% 34.98% 29.85% 23.49% 17.54% 10.89% -
ROE 7.19% 8.96% 9.27% 10.32% 6.73% 2.73% -0.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.00 32.02 27.82 35.62 38.19 32.63 24.79 13.54%
EPS 7.76 9.50 9.73 10.63 6.86 2.65 -0.35 -
DPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.05 1.03 1.02 0.97 0.95 8.91%
Adjusted Per Share Value based on latest NOSH - 260,166
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.56 2.72 2.44 3.14 3.31 2.56 1.96 19.46%
EPS 0.66 0.81 0.85 0.94 0.59 0.21 -0.03 -
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0921 0.09 0.0922 0.0906 0.0884 0.076 0.075 14.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.58 0.58 0.60 0.80 1.01 1.27 2.06 -
P/RPS 1.93 1.81 2.16 2.25 2.64 3.89 8.31 -62.18%
P/EPS 7.47 6.11 6.17 7.52 14.72 47.90 -595.81 -
EY 13.38 16.38 16.22 13.29 6.79 2.09 -0.17 -
DY 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.57 0.78 0.99 1.31 2.17 -60.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 - -
Price 0.71 0.69 0.60 0.60 0.95 1.15 0.00 -
P/RPS 2.37 2.16 2.16 1.68 2.49 3.52 0.00 -
P/EPS 9.15 7.26 6.17 5.64 13.84 43.37 0.00 -
EY 10.93 13.77 16.22 17.72 7.22 2.31 0.00 -
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.57 0.58 0.93 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment