[ECOWLD] QoQ TTM Result on 30-Sep-2001 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -17.86%
YoY- 11.36%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 67,018 64,372 67,082 75,657 80,317 72,205 92,682 -19.48%
PBT 24,404 22,737 23,708 26,200 32,854 34,092 35,968 -22.84%
Tax -6,240 -5,880 -6,512 -6,627 -9,025 -8,835 -8,302 -17.37%
NP 18,164 16,857 17,196 19,573 23,829 25,257 27,666 -24.51%
-
NP to SH 18,164 16,857 17,196 19,573 23,829 25,257 27,666 -24.51%
-
Tax Rate 25.57% 25.86% 27.47% 25.29% 27.47% 25.92% 23.08% -
Total Cost 48,854 47,515 49,886 56,084 56,488 46,948 65,016 -17.39%
-
Net Worth 285,680 279,242 279,282 272,356 265,915 272,509 267,971 4.37%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 2,370 2,370 2,370 2,370 - - - -
Div Payout % 13.05% 14.06% 13.79% 12.11% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 285,680 279,242 279,282 272,356 265,915 272,509 267,971 4.37%
NOSH 252,814 253,857 256,222 252,181 250,863 259,533 260,166 -1.89%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 27.10% 26.19% 25.63% 25.87% 29.67% 34.98% 29.85% -
ROE 6.36% 6.04% 6.16% 7.19% 8.96% 9.27% 10.32% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 26.51 25.36 26.18 30.00 32.02 27.82 35.62 -17.91%
EPS 7.18 6.64 6.71 7.76 9.50 9.73 10.63 -23.07%
DPS 0.94 0.94 0.93 0.94 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.08 1.06 1.05 1.03 6.39%
Adjusted Per Share Value based on latest NOSH - 252,181
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.27 2.18 2.27 2.56 2.72 2.44 3.14 -19.49%
EPS 0.61 0.57 0.58 0.66 0.81 0.85 0.94 -25.10%
DPS 0.08 0.08 0.08 0.08 0.00 0.00 0.00 -
NAPS 0.0966 0.0945 0.0945 0.0921 0.09 0.0922 0.0906 4.37%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.58 0.69 0.71 0.58 0.58 0.60 0.80 -
P/RPS 2.19 2.72 2.71 1.93 1.81 2.16 2.25 -1.79%
P/EPS 8.07 10.39 10.58 7.47 6.11 6.17 7.52 4.83%
EY 12.39 9.62 9.45 13.38 16.38 16.22 13.29 -4.57%
DY 1.62 1.36 1.30 1.62 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.65 0.54 0.55 0.57 0.78 -24.72%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 -
Price 0.49 0.65 0.69 0.71 0.69 0.60 0.60 -
P/RPS 1.85 2.56 2.64 2.37 2.16 2.16 1.68 6.65%
P/EPS 6.82 9.79 10.28 9.15 7.26 6.17 5.64 13.54%
EY 14.66 10.22 9.73 10.93 13.77 16.22 17.72 -11.90%
DY 1.92 1.45 1.34 1.32 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.63 0.66 0.65 0.57 0.58 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment