[ECOWLD] QoQ TTM Result on 31-Mar-2001 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -8.71%
YoY- 3229.74%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 67,082 75,657 80,317 72,205 92,682 97,823 75,551 -7.60%
PBT 23,708 26,200 32,854 34,092 35,968 25,934 10,680 69.92%
Tax -6,512 -6,627 -9,025 -8,835 -8,302 -2,951 2,569 -
NP 17,196 19,573 23,829 25,257 27,666 22,983 13,249 18.92%
-
NP to SH 17,196 19,573 23,829 25,257 27,666 17,577 6,140 98.31%
-
Tax Rate 27.47% 25.29% 27.47% 25.92% 23.08% 11.38% -24.05% -
Total Cost 49,886 56,084 56,488 46,948 65,016 74,840 62,302 -13.73%
-
Net Worth 279,282 272,356 265,915 272,509 267,971 261,281 224,619 15.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,370 2,370 - - - - - -
Div Payout % 13.79% 12.11% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 279,282 272,356 265,915 272,509 267,971 261,281 224,619 15.58%
NOSH 256,222 252,181 250,863 259,533 260,166 256,157 231,566 6.95%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 25.63% 25.87% 29.67% 34.98% 29.85% 23.49% 17.54% -
ROE 6.16% 7.19% 8.96% 9.27% 10.32% 6.73% 2.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.18 30.00 32.02 27.82 35.62 38.19 32.63 -13.62%
EPS 6.71 7.76 9.50 9.73 10.63 6.86 2.65 85.45%
DPS 0.93 0.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.06 1.05 1.03 1.02 0.97 8.06%
Adjusted Per Share Value based on latest NOSH - 259,533
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.27 2.57 2.72 2.45 3.14 3.32 2.56 -7.68%
EPS 0.58 0.66 0.81 0.86 0.94 0.60 0.21 96.48%
DPS 0.08 0.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0947 0.0924 0.0902 0.0924 0.0909 0.0886 0.0762 15.54%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.71 0.58 0.58 0.60 0.80 1.01 1.27 -
P/RPS 2.71 1.93 1.81 2.16 2.25 2.64 3.89 -21.36%
P/EPS 10.58 7.47 6.11 6.17 7.52 14.72 47.90 -63.35%
EY 9.45 13.38 16.38 16.22 13.29 6.79 2.09 172.68%
DY 1.30 1.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.55 0.57 0.78 0.99 1.31 -37.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 -
Price 0.69 0.71 0.69 0.60 0.60 0.95 1.15 -
P/RPS 2.64 2.37 2.16 2.16 1.68 2.49 3.52 -17.40%
P/EPS 10.28 9.15 7.26 6.17 5.64 13.84 43.37 -61.59%
EY 9.73 10.93 13.77 16.22 17.72 7.22 2.31 160.13%
DY 1.34 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.65 0.57 0.58 0.93 1.19 -34.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment