[ECOWLD] YoY TTM Result on 31-Mar-2000 [#2]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 88.65%
YoY- 9.12%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Revenue 58,688 64,372 72,205 57,871 0 -100.00%
PBT 20,520 22,737 34,092 2,312 0 -100.00%
Tax -6,221 -5,880 -8,835 3,990 0 -100.00%
NP 14,299 16,857 25,257 6,302 0 -100.00%
-
NP to SH 14,299 16,857 25,257 -807 0 -100.00%
-
Tax Rate 30.32% 25.86% 25.92% -172.58% - -
Total Cost 44,389 47,515 46,948 51,569 0 -100.00%
-
Net Worth 285,583 279,242 272,509 221,737 233,417 -0.20%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Div 2,731 2,370 - - - -100.00%
Div Payout % 19.10% 14.06% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Net Worth 285,583 279,242 272,509 221,737 233,417 -0.20%
NOSH 248,333 253,857 259,533 233,407 253,714 0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
NP Margin 24.36% 26.19% 34.98% 10.89% 0.00% -
ROE 5.01% 6.04% 9.27% -0.36% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
RPS 23.63 25.36 27.82 24.79 0.00 -100.00%
EPS 5.76 6.64 9.73 -0.35 0.00 -100.00%
DPS 1.08 0.94 0.00 0.00 0.00 -100.00%
NAPS 1.15 1.10 1.05 0.95 0.92 -0.23%
Adjusted Per Share Value based on latest NOSH - 233,407
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
RPS 1.99 2.18 2.45 1.96 0.00 -100.00%
EPS 0.48 0.57 0.86 -0.03 0.00 -100.00%
DPS 0.09 0.08 0.00 0.00 0.00 -100.00%
NAPS 0.0968 0.0947 0.0924 0.0752 0.0792 -0.20%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.46 0.69 0.60 2.06 0.00 -
P/RPS 1.95 2.72 2.16 8.31 0.00 -100.00%
P/EPS 7.99 10.39 6.17 -595.81 0.00 -100.00%
EY 12.52 9.62 16.22 -0.17 0.00 -100.00%
DY 2.35 1.36 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.63 0.57 2.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Date 29/05/03 28/05/02 29/05/01 - - -
Price 0.44 0.65 0.60 0.00 0.00 -
P/RPS 1.86 2.56 2.16 0.00 0.00 -100.00%
P/EPS 7.64 9.79 6.17 0.00 0.00 -100.00%
EY 13.09 10.22 16.22 0.00 0.00 -100.00%
DY 2.45 1.45 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.59 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment