[EPIC] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 169.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,952 40,707 30,456 21,642 11,316 0 -100.00%
PBT 24,790 25,235 19,364 14,725 5,658 0 -100.00%
Tax -3,768 -2,005 -437 1,113 226 0 -100.00%
NP 21,022 23,230 18,927 15,838 5,884 0 -100.00%
-
NP to SH 21,022 23,230 18,927 15,838 5,884 0 -100.00%
-
Tax Rate 15.20% 7.95% 2.26% -7.56% -3.99% - -
Total Cost 19,930 17,477 11,529 5,804 5,432 0 -100.00%
-
Net Worth 229,447 229,278 220,988 217,794 16,811,428 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 9,683 9,683 5,646 5,646 - - -100.00%
Div Payout % 46.06% 41.68% 29.83% 35.65% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 229,447 229,278 220,988 217,794 16,811,428 0 -100.00%
NOSH 80,791 80,731 80,652 80,664 8,405,714 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 51.33% 57.07% 62.15% 73.18% 52.00% 0.00% -
ROE 9.16% 10.13% 8.56% 7.27% 0.04% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.69 50.42 37.76 26.83 0.13 0.00 -100.00%
EPS 26.02 28.77 23.47 19.63 0.07 0.00 -100.00%
DPS 12.00 11.99 7.00 7.00 0.00 0.00 -100.00%
NAPS 2.84 2.84 2.74 2.70 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,664
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.55 24.40 18.26 12.97 6.78 0.00 -100.00%
EPS 12.60 13.93 11.35 9.49 3.53 0.00 -100.00%
DPS 5.80 5.80 3.38 3.38 0.00 0.00 -100.00%
NAPS 1.3755 1.3745 1.3248 1.3056 100.7798 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/11/00 25/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment