[PPHB] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -12.42%
YoY- -5.95%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 188,543 180,624 178,748 177,704 176,477 173,130 168,371 7.82%
PBT 23,010 21,421 19,855 20,729 22,858 22,426 21,981 3.09%
Tax -5,065 -5,978 -5,711 -5,204 -5,132 -5,229 -4,134 14.48%
NP 17,945 15,443 14,144 15,525 17,726 17,197 17,847 0.36%
-
NP to SH 17,945 15,443 14,144 15,525 17,726 17,197 17,847 0.36%
-
Tax Rate 22.01% 27.91% 28.76% 25.10% 22.45% 23.32% 18.81% -
Total Cost 170,598 165,181 164,604 162,179 158,751 155,933 150,524 8.69%
-
Net Worth 218,803 211,258 207,485 203,713 199,696 196,713 109,958 58.13%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 218,803 211,258 207,485 203,713 199,696 196,713 109,958 58.13%
NOSH 188,623 188,623 188,623 188,623 188,393 109,896 109,958 43.25%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.52% 8.55% 7.91% 8.74% 10.04% 9.93% 10.60% -
ROE 8.20% 7.31% 6.82% 7.62% 8.88% 8.74% 16.23% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 99.96 95.76 94.76 94.21 93.67 157.54 153.12 -24.72%
EPS 9.51 8.19 7.50 8.23 9.41 15.65 16.23 -29.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.10 1.08 1.06 1.79 1.00 10.39%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 70.76 67.79 67.09 66.70 66.24 64.98 63.19 7.82%
EPS 6.74 5.80 5.31 5.83 6.65 6.45 6.70 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8212 0.7929 0.7787 0.7646 0.7495 0.7383 0.4127 58.13%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.57 0.58 0.62 0.67 0.72 1.56 1.17 -
P/RPS 0.57 0.61 0.65 0.71 0.77 0.99 0.76 -17.43%
P/EPS 5.99 7.08 8.27 8.14 7.65 9.97 7.21 -11.61%
EY 16.69 14.12 12.09 12.28 13.07 10.03 13.87 13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.56 0.62 0.68 0.87 1.17 -43.99%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 28/05/18 27/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.52 0.575 0.61 0.76 0.71 1.56 1.24 -
P/RPS 0.52 0.60 0.64 0.81 0.76 0.99 0.81 -25.56%
P/EPS 5.47 7.02 8.13 9.23 7.55 9.97 7.64 -19.95%
EY 18.30 14.24 12.29 10.83 13.25 10.03 13.09 25.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.55 0.70 0.67 0.87 1.24 -49.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment