[PPHB] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 47.96%
YoY- 67.53%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 47,984 51,592 52,584 52,076 44,157 40,810 40,465 2.87%
PBT 8,345 12,598 10,735 6,222 4,633 4,201 2,824 19.77%
Tax -2,362 -2,368 -636 -15 -928 -1,025 -1,244 11.26%
NP 5,983 10,230 10,099 6,207 3,705 3,176 1,580 24.82%
-
NP to SH 5,983 10,230 10,099 6,207 3,705 3,176 1,580 24.82%
-
Tax Rate 28.30% 18.80% 5.92% 0.24% 20.03% 24.40% 44.05% -
Total Cost 42,001 41,362 42,485 45,869 40,452 37,634 38,885 1.29%
-
Net Worth 286,817 262,186 243,324 218,803 199,696 182,427 166,777 9.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 286,817 262,186 243,324 218,803 199,696 182,427 166,777 9.44%
NOSH 188,663 188,623 188,623 188,623 188,393 109,896 109,722 9.44%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 12.47% 19.83% 19.21% 11.92% 8.39% 7.78% 3.90% -
ROE 2.09% 3.90% 4.15% 2.84% 1.86% 1.74% 0.95% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 25.43 27.35 27.88 27.61 23.44 37.14 36.88 -6.00%
EPS 3.17 5.42 5.35 3.29 1.97 2.89 1.44 14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.39 1.29 1.16 1.06 1.66 1.52 0.00%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 18.01 19.36 19.74 19.55 16.57 15.32 15.19 2.87%
EPS 2.25 3.84 3.79 2.33 1.39 1.19 0.59 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0765 0.984 0.9132 0.8212 0.7495 0.6847 0.626 9.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.79 0.64 0.655 0.57 0.72 0.98 0.795 -
P/RPS 3.11 2.34 2.35 2.06 3.07 2.64 2.16 6.25%
P/EPS 24.92 11.80 12.23 17.32 36.61 33.91 55.21 -12.40%
EY 4.01 8.47 8.17 5.77 2.73 2.95 1.81 14.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.51 0.49 0.68 0.59 0.52 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 23/11/20 25/11/19 26/11/18 28/11/17 28/11/16 23/11/15 -
Price 0.755 0.72 0.73 0.52 0.71 0.97 1.16 -
P/RPS 2.97 2.63 2.62 1.88 3.03 2.61 3.15 -0.97%
P/EPS 23.81 13.28 13.63 15.80 36.10 33.56 80.56 -18.36%
EY 4.20 7.53 7.33 6.33 2.77 2.98 1.24 22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.57 0.45 0.67 0.58 0.76 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment