[PPHB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 16.2%
YoY- 1.24%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 205,064 203,495 198,876 188,543 180,624 178,748 177,704 10.04%
PBT 26,100 25,163 24,508 23,010 21,421 19,855 20,729 16.65%
Tax -5,509 -5,427 -5,500 -5,065 -5,978 -5,711 -5,204 3.88%
NP 20,591 19,736 19,008 17,945 15,443 14,144 15,525 20.77%
-
NP to SH 20,591 19,736 19,008 17,945 15,443 14,144 15,525 20.77%
-
Tax Rate 21.11% 21.57% 22.44% 22.01% 27.91% 28.76% 25.10% -
Total Cost 184,473 183,759 179,868 170,598 165,181 164,604 162,179 8.99%
-
Net Worth 232,006 228,234 222,575 218,803 211,258 207,485 203,713 9.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 232,006 228,234 222,575 218,803 211,258 207,485 203,713 9.08%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.04% 9.70% 9.56% 9.52% 8.55% 7.91% 8.74% -
ROE 8.88% 8.65% 8.54% 8.20% 7.31% 6.82% 7.62% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 108.72 107.88 105.44 99.96 95.76 94.76 94.21 10.04%
EPS 10.92 10.46 10.08 9.51 8.19 7.50 8.23 20.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.18 1.16 1.12 1.10 1.08 9.08%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 76.96 76.38 74.64 70.76 67.79 67.09 66.70 10.03%
EPS 7.73 7.41 7.13 6.74 5.80 5.31 5.83 20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8708 0.8566 0.8354 0.8212 0.7929 0.7787 0.7646 9.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.585 0.605 0.50 0.57 0.58 0.62 0.67 -
P/RPS 0.54 0.56 0.47 0.57 0.61 0.65 0.71 -16.72%
P/EPS 5.36 5.78 4.96 5.99 7.08 8.27 8.14 -24.36%
EY 18.66 17.29 20.15 16.69 14.12 12.09 12.28 32.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.42 0.49 0.52 0.56 0.62 -15.72%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 27/02/18 -
Price 0.58 0.55 0.545 0.52 0.575 0.61 0.76 -
P/RPS 0.53 0.51 0.52 0.52 0.60 0.64 0.81 -24.68%
P/EPS 5.31 5.26 5.41 5.47 7.02 8.13 9.23 -30.89%
EY 18.82 19.02 18.49 18.30 14.24 12.29 10.83 44.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.46 0.45 0.51 0.55 0.70 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment