[LOTUS] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -56.4%
YoY- -76.0%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 99,025 98,333 97,663 97,037 95,131 95,015 95,788 2.23%
PBT 3,018 -1,516 -1,837 1,170 2,380 4,001 5,654 -34.17%
Tax -17 -25 385 188 199 211 -195 -80.30%
NP 3,001 -1,541 -1,452 1,358 2,579 4,212 5,459 -32.86%
-
NP to SH 3,001 -1,541 -1,866 944 2,165 3,798 5,459 -32.86%
-
Tax Rate 0.56% - - -16.07% -8.36% -5.27% 3.45% -
Total Cost 96,024 99,874 99,115 95,679 92,552 90,803 90,329 4.15%
-
Net Worth 96,504 39,240 28,353 31,587 23,946 24,169 24,655 148.16%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 96,504 39,240 28,353 31,587 23,946 24,169 24,655 148.16%
NOSH 96,504 40,454 29,230 24,297 24,188 23,930 23,937 153.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.03% -1.57% -1.49% 1.40% 2.71% 4.43% 5.70% -
ROE 3.11% -3.93% -6.58% 2.99% 9.04% 15.71% 22.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 102.61 243.07 334.11 399.36 393.30 397.04 400.15 -59.60%
EPS 3.11 -3.81 -6.38 3.89 8.95 15.87 22.80 -73.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.97 0.97 1.30 0.99 1.01 1.03 -1.94%
Adjusted Per Share Value based on latest NOSH - 24,297
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.72 7.66 7.61 7.56 7.41 7.40 7.46 2.30%
EPS 0.23 -0.12 -0.15 0.07 0.17 0.30 0.43 -34.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0306 0.0221 0.0246 0.0187 0.0188 0.0192 148.26%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.65 1.74 1.81 1.47 1.51 1.49 1.35 -
P/RPS 2.58 0.72 0.54 0.37 0.38 0.38 0.34 285.67%
P/EPS 85.22 -45.68 -28.35 37.84 16.87 9.39 5.92 490.80%
EY 1.17 -2.19 -3.53 2.64 5.93 10.65 16.89 -83.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.79 1.87 1.13 1.53 1.48 1.31 59.88%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 08/07/02 08/04/02 28/11/01 04/09/01 31/05/01 -
Price 2.34 2.70 1.84 1.94 1.46 2.07 1.45 -
P/RPS 2.28 1.11 0.55 0.49 0.37 0.52 0.36 241.92%
P/EPS 75.25 -70.88 -28.82 49.93 16.31 13.04 6.36 418.45%
EY 1.33 -1.41 -3.47 2.00 6.13 7.67 15.73 -80.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.78 1.90 1.49 1.47 2.05 1.41 40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment