[PESONA] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -5.93%
YoY- 9.4%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 8,724 9,851 9,692 5,963 4,199 3,834 13,221 -24.22%
PBT -38,184 -43,338 -46,594 -23,857 -22,520 -24,957 -8,388 174.92%
Tax -58 -58 -28 -28 5,684 13,275 16,375 -
NP -38,242 -43,396 -46,622 -23,885 -16,836 -11,682 7,987 -
-
NP to SH -38,242 -43,396 -46,622 -23,885 -22,548 -24,984 -8,526 172.22%
-
Tax Rate - - - - - - - -
Total Cost 46,966 53,247 56,314 29,848 21,035 15,516 5,234 332.39%
-
Net Worth 0 -182,576 -164,899 -150,231 -142,683 -138,046 -118,208 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 0 -182,576 -164,899 -150,231 -142,683 -138,046 -118,208 -
NOSH 39,547 39,535 39,544 39,534 39,524 39,554 39,534 0.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -438.35% -440.52% -481.04% -400.55% -400.95% -304.69% 60.41% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 22.06 24.92 24.51 15.08 10.62 9.69 33.44 -24.23%
EPS -96.70 -109.76 -117.90 -60.42 -57.05 -63.16 -21.57 172.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -4.618 -4.17 -3.80 -3.61 -3.49 -2.99 -
Adjusted Per Share Value based on latest NOSH - 39,534
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.26 1.42 1.39 0.86 0.60 0.55 1.90 -23.97%
EPS -5.50 -6.24 -6.71 -3.44 -3.24 -3.59 -1.23 171.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.2627 -0.2373 -0.2162 -0.2053 -0.1986 -0.1701 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.12 0.12 0.12 0.12 0.13 0.35 0.25 -
P/RPS 0.54 0.48 0.49 0.80 1.22 3.61 0.75 -19.68%
P/EPS -0.12 -0.11 -0.10 -0.20 -0.23 -0.55 -1.16 -77.99%
EY -805.82 -914.70 -982.49 -503.46 -438.83 -180.47 -86.26 344.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 03/04/03 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.12 0.12 0.12 0.12 0.12 0.19 0.35 -
P/RPS 0.54 0.48 0.49 0.80 1.13 1.96 1.05 -35.83%
P/EPS -0.12 -0.11 -0.10 -0.20 -0.21 -0.30 -1.62 -82.39%
EY -805.82 -914.70 -982.49 -503.46 -475.40 -332.44 -61.62 455.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment