[PESONA] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -18.38%
YoY- 10.68%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 8,476 7,322 11,028 6,412 4,508 3,834 4,057 63.50%
PBT -34,612 -43,338 -35,937 -24,406 -20,616 -25,317 -7,568 175.78%
Tax 0 -58 0 0 0 -28 0 -
NP -34,612 -43,396 -35,937 -24,406 -20,616 -25,345 -7,568 175.78%
-
NP to SH -34,612 -43,396 -35,937 -24,406 -20,616 -25,345 -7,568 175.78%
-
Tax Rate - - - - - - - -
Total Cost 43,088 50,718 46,965 30,818 25,124 29,179 11,625 139.69%
-
Net Worth -191,410 -182,590 -164,873 -150,263 -142,683 -137,887 -117,855 38.20%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -191,410 -182,590 -164,873 -150,263 -142,683 -137,887 -117,855 38.20%
NOSH 39,547 39,538 39,537 39,543 39,524 39,509 39,416 0.22%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -408.35% -592.68% -325.87% -380.63% -457.32% -661.06% -186.53% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.43 18.52 27.89 16.22 11.41 9.70 10.29 63.15%
EPS -87.52 -109.75 -90.89 -61.72 -52.16 -64.10 -19.15 175.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.84 -4.618 -4.17 -3.80 -3.61 -3.49 -2.99 37.90%
Adjusted Per Share Value based on latest NOSH - 39,534
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.22 1.05 1.59 0.92 0.65 0.55 0.58 64.24%
EPS -4.98 -6.24 -5.17 -3.51 -2.97 -3.65 -1.09 175.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2754 -0.2627 -0.2372 -0.2162 -0.2053 -0.1984 -0.1696 38.19%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 -
Price 0.12 0.12 0.12 0.12 0.13 0.35 0.25 -
P/RPS 0.56 0.65 0.43 0.74 1.14 3.61 2.43 -62.44%
P/EPS -0.14 -0.11 -0.13 -0.19 -0.25 -0.55 -1.30 -77.39%
EY -729.33 -914.63 -757.44 -514.33 -401.23 -183.28 -76.80 349.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 03/04/03 29/11/02 29/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.12 0.12 0.12 0.12 0.12 0.19 0.35 -
P/RPS 0.56 0.65 0.43 0.74 1.05 1.96 3.40 -69.98%
P/EPS -0.14 -0.11 -0.13 -0.19 -0.23 -0.30 -1.82 -81.94%
EY -729.33 -914.63 -757.44 -514.33 -434.67 -337.63 -54.86 462.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment