[PESONA] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -948.14%
YoY- -78.76%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 47,762 51,054 58,316 64,509 63,204 59,404 52,786 -6.45%
PBT -17,739 -14,834 -13,480 -10,884 -867 -1,173 -2,265 294.86%
Tax 1,374 1,075 738 455 -128 58 -16 -
NP -16,365 -13,759 -12,742 -10,429 -995 -1,115 -2,281 272.43%
-
NP to SH -16,365 -13,759 -12,742 -10,429 -995 -1,115 -2,281 272.43%
-
Tax Rate - - - - - - - -
Total Cost 64,127 64,813 71,058 74,938 64,199 60,519 55,067 10.69%
-
Net Worth 88,064 92,486 94,496 88,036 76,263 60,936 61,545 27.00%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 88,064 92,486 94,496 88,036 76,263 60,936 61,545 27.00%
NOSH 110,080 110,103 110,097 109,922 108,714 108,640 108,165 1.17%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -34.26% -26.95% -21.85% -16.17% -1.57% -1.88% -4.32% -
ROE -18.58% -14.88% -13.48% -11.85% -1.30% -1.83% -3.71% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 43.39 46.37 52.97 58.69 58.14 54.68 48.80 -7.54%
EPS -14.87 -12.50 -11.57 -9.49 -0.92 -1.03 -2.11 268.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.8583 0.8009 0.7015 0.5609 0.569 25.52%
Adjusted Per Share Value based on latest NOSH - 109,922
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.87 7.35 8.39 9.28 9.09 8.55 7.60 -6.51%
EPS -2.35 -1.98 -1.83 -1.50 -0.14 -0.16 -0.33 270.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1331 0.136 0.1267 0.1097 0.0877 0.0886 26.95%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.22 0.20 0.14 0.19 0.31 0.16 0.19 -
P/RPS 0.51 0.43 0.26 0.32 0.53 0.29 0.39 19.60%
P/EPS -1.48 -1.60 -1.21 -2.00 -33.87 -15.59 -9.01 -70.03%
EY -67.57 -62.48 -82.67 -49.93 -2.95 -6.41 -11.10 233.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.16 0.24 0.44 0.29 0.33 -10.38%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 23/02/07 22/11/06 30/08/06 14/06/06 28/02/06 28/11/05 -
Price 0.17 0.26 0.19 0.17 0.15 0.65 0.17 -
P/RPS 0.39 0.56 0.36 0.29 0.26 1.19 0.35 7.48%
P/EPS -1.14 -2.08 -1.64 -1.79 -16.39 -63.33 -8.06 -72.88%
EY -87.45 -48.06 -60.91 -55.81 -6.10 -1.58 -12.40 268.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.22 0.21 0.21 1.16 0.30 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment