[PESONA] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -18.94%
YoY- -1544.72%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 43,147 45,210 47,718 47,762 51,054 58,316 64,509 -23.46%
PBT -17,828 -16,662 -14,819 -17,739 -14,834 -13,480 -10,884 38.83%
Tax -357 -357 -355 1,374 1,075 738 455 -
NP -18,185 -17,019 -15,174 -16,365 -13,759 -12,742 -10,429 44.72%
-
NP to SH -18,185 -17,019 -15,174 -16,365 -13,759 -12,742 -10,429 44.72%
-
Tax Rate - - - - - - - -
Total Cost 61,332 62,229 62,892 64,127 64,813 71,058 74,938 -12.47%
-
Net Worth 71,543 74,749 81,389 88,064 92,486 94,496 88,036 -12.88%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 71,543 74,749 81,389 88,064 92,486 94,496 88,036 -12.88%
NOSH 110,066 109,926 109,985 110,080 110,103 110,097 109,922 0.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -42.15% -37.64% -31.80% -34.26% -26.95% -21.85% -16.17% -
ROE -25.42% -22.77% -18.64% -18.58% -14.88% -13.48% -11.85% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.20 41.13 43.39 43.39 46.37 52.97 58.69 -23.53%
EPS -16.52 -15.48 -13.80 -14.87 -12.50 -11.57 -9.49 44.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.74 0.80 0.84 0.8583 0.8009 -12.95%
Adjusted Per Share Value based on latest NOSH - 110,080
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.21 6.51 6.87 6.87 7.35 8.39 9.28 -23.43%
EPS -2.62 -2.45 -2.18 -2.35 -1.98 -1.83 -1.50 44.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1029 0.1076 0.1171 0.1267 0.1331 0.136 0.1267 -12.91%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.15 0.17 0.22 0.22 0.20 0.14 0.19 -
P/RPS 0.38 0.41 0.51 0.51 0.43 0.26 0.32 12.10%
P/EPS -0.91 -1.10 -1.59 -1.48 -1.60 -1.21 -2.00 -40.75%
EY -110.15 -91.07 -62.71 -67.57 -62.48 -82.67 -49.93 69.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.30 0.28 0.24 0.16 0.24 -2.78%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 30/11/07 29/08/07 28/05/07 23/02/07 22/11/06 30/08/06 -
Price 0.12 0.16 0.17 0.17 0.26 0.19 0.17 -
P/RPS 0.31 0.39 0.39 0.39 0.56 0.36 0.29 4.53%
P/EPS -0.73 -1.03 -1.23 -1.14 -2.08 -1.64 -1.79 -44.91%
EY -137.68 -96.76 -81.15 -87.45 -48.06 -60.91 -55.81 82.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.23 0.21 0.31 0.22 0.21 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment