[LIONPSIM] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -2.1%
YoY- 26.29%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 522,257 539,505 479,915 483,729 513,014 573,412 468,788 7.45%
PBT 14,977 34,440 47,825 58,503 59,223 67,550 63,337 -61.72%
Tax 7,145 6,855 -3,550 -4,043 -3,596 -3,710 -2,477 -
NP 22,122 41,295 44,275 54,460 55,627 63,840 60,860 -49.03%
-
NP to SH 11,759 30,932 44,275 54,460 55,627 63,840 60,860 -66.54%
-
Tax Rate -47.71% -19.90% 7.42% 6.91% 6.07% 5.49% 3.91% -
Total Cost 500,135 498,210 435,640 429,269 457,387 509,572 407,928 14.53%
-
Net Worth 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 1,270,066 1,274,281 2.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 202 202 2,025 2,025 2,025 2,025 - -
Div Payout % 1.73% 0.66% 4.58% 3.72% 3.64% 3.17% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,325,133 1,313,296 1,321,775 1,313,799 1,298,501 1,270,066 1,274,281 2.64%
NOSH 203,866 202,982 203,037 203,374 203,208 202,562 203,885 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.24% 7.65% 9.23% 11.26% 10.84% 11.13% 12.98% -
ROE 0.89% 2.36% 3.35% 4.15% 4.28% 5.03% 4.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 256.18 265.79 236.37 237.85 252.46 283.08 229.93 7.46%
EPS 5.77 15.24 21.81 26.78 27.37 31.52 29.85 -66.53%
DPS 0.10 0.10 1.00 1.00 1.00 1.00 0.00 -
NAPS 6.50 6.47 6.51 6.46 6.39 6.27 6.25 2.64%
Adjusted Per Share Value based on latest NOSH - 203,374
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 225.53 232.98 207.24 208.89 221.54 247.62 202.44 7.45%
EPS 5.08 13.36 19.12 23.52 24.02 27.57 26.28 -66.53%
DPS 0.09 0.09 0.87 0.87 0.87 0.87 0.00 -
NAPS 5.7224 5.6712 5.7079 5.6734 5.6074 5.4846 5.5028 2.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.74 1.80 1.61 1.88 2.60 2.62 3.58 -
P/RPS 0.68 0.68 0.68 0.79 1.03 0.93 1.56 -42.48%
P/EPS 30.17 11.81 7.38 7.02 9.50 8.31 11.99 84.89%
EY 3.31 8.47 13.54 14.24 10.53 12.03 8.34 -45.96%
DY 0.06 0.06 0.62 0.53 0.38 0.38 0.00 -
P/NAPS 0.27 0.28 0.25 0.29 0.41 0.42 0.57 -39.20%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 24/05/01 26/02/01 27/11/00 29/08/00 - -
Price 2.26 2.28 1.87 1.97 2.70 3.06 0.00 -
P/RPS 0.88 0.86 0.79 0.83 1.07 1.08 0.00 -
P/EPS 39.18 14.96 8.58 7.36 9.86 9.71 0.00 -
EY 2.55 6.68 11.66 13.59 10.14 10.30 0.00 -
DY 0.04 0.04 0.53 0.51 0.37 0.33 0.00 -
P/NAPS 0.35 0.35 0.29 0.30 0.42 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment