[LIONPSIM] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -76.36%
YoY- 162.56%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 755,370 805,797 844,352 838,773 843,045 720,836 621,705 13.84%
PBT 4,185 5,600 5,425 2,677 5,133 2,553 -2,021 -
Tax -1,782 -2,599 -2,699 -2,080 -3,877 -3,093 -2,070 -9.49%
NP 2,403 3,001 2,726 597 1,256 -540 -4,091 -
-
NP to SH 2,402 3,010 2,740 655 2,771 927 -1,850 -
-
Tax Rate 42.58% 46.41% 49.75% 77.70% 75.53% 121.15% - -
Total Cost 752,967 802,796 841,626 838,176 841,789 721,376 625,796 13.11%
-
Net Worth 760,942 754,107 747,272 740,437 744,994 742,716 738,159 2.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 760,942 754,107 747,272 740,437 744,994 742,716 738,159 2.04%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.32% 0.37% 0.32% 0.07% 0.15% -0.07% -0.66% -
ROE 0.32% 0.40% 0.37% 0.09% 0.37% 0.12% -0.25% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 331.55 353.69 370.61 368.16 370.04 316.40 272.88 13.85%
EPS 1.05 1.32 1.20 0.29 1.22 0.41 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.31 3.28 3.25 3.27 3.26 3.24 2.04%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 326.19 347.97 364.62 362.21 364.05 311.28 268.47 13.84%
EPS 1.04 1.30 1.18 0.28 1.20 0.40 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.286 3.2565 3.227 3.1975 3.2171 3.2073 3.1876 2.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.44 0.42 0.41 0.485 0.44 0.515 0.53 -
P/RPS 0.13 0.12 0.11 0.13 0.12 0.16 0.19 -22.33%
P/EPS 41.73 31.79 34.09 168.70 36.18 126.57 -65.27 -
EY 2.40 3.15 2.93 0.59 2.76 0.79 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.13 0.15 0.13 0.16 0.16 -12.91%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 23/08/23 23/05/23 21/02/23 23/11/22 23/08/22 24/05/22 -
Price 0.415 0.445 0.42 0.48 0.50 0.49 0.52 -
P/RPS 0.13 0.13 0.11 0.13 0.14 0.15 0.19 -22.33%
P/EPS 39.36 33.68 34.92 166.96 41.11 120.43 -64.04 -
EY 2.54 2.97 2.86 0.60 2.43 0.83 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.15 0.15 0.15 0.16 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment