[NOMAD] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 3.18%
YoY- -593.11%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 39,178 37,065 34,464 33,558 29,973 43,003 90,526 -42.87%
PBT -1,428 -852 1,697 -26,446 -28,586 -32,535 -19,860 -82.79%
Tax -878 -659 -669 26,298 29,922 33,019 29,628 -
NP -2,306 -1,511 1,028 -148 1,336 484 9,768 -
-
NP to SH -2,306 -1,511 1,028 -26,539 -27,410 -30,877 -21,593 -77.58%
-
Tax Rate - - 39.42% - - - - -
Total Cost 41,484 38,576 33,436 33,706 28,637 42,519 80,758 -35.93%
-
Net Worth 163,400 203,266 178,359 166,949 155,064 153,741 172,556 -3.57%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 163,400 203,266 178,359 166,949 155,064 153,741 172,556 -3.57%
NOSH 190,000 223,369 195,999 185,499 170,400 142,352 126,879 30.98%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -5.89% -4.08% 2.98% -0.44% 4.46% 1.13% 10.79% -
ROE -1.41% -0.74% 0.58% -15.90% -17.68% -20.08% -12.51% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.62 16.59 17.58 18.09 17.59 30.21 71.35 -56.38%
EPS -1.21 -0.68 0.52 -14.31 -16.09 -21.69 -17.02 -82.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.91 0.91 0.90 0.91 1.08 1.36 -26.38%
Adjusted Per Share Value based on latest NOSH - 185,499
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.55 16.60 15.44 15.03 13.42 19.26 40.55 -42.87%
EPS -1.03 -0.68 0.46 -11.89 -12.28 -13.83 -9.67 -77.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7319 0.9104 0.7989 0.7478 0.6945 0.6886 0.7729 -3.57%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.96 1.00 0.96 0.81 0.94 0.95 1.12 -
P/RPS 4.66 6.03 5.46 4.48 5.34 3.14 1.57 106.94%
P/EPS -79.10 -147.83 183.04 -5.66 -5.84 -4.38 -6.58 427.16%
EY -1.26 -0.68 0.55 -17.66 -17.11 -22.83 -15.20 -81.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.10 1.05 0.90 1.03 0.88 0.82 23.17%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/09/02 31/05/02 28/02/02 30/11/01 30/08/01 30/04/01 28/02/01 -
Price 0.81 1.08 0.90 1.01 1.19 0.92 1.13 -
P/RPS 3.93 6.51 5.12 5.58 6.77 3.05 1.58 83.88%
P/EPS -66.74 -159.66 171.60 -7.06 -7.40 -4.24 -6.64 367.71%
EY -1.50 -0.63 0.58 -14.17 -13.52 -23.58 -15.06 -78.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.19 0.99 1.12 1.31 0.85 0.83 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment