[NOMAD] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -107.39%
YoY- -103.08%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 80,733 56,304 37,129 32,468 108,425 113,186 0.35%
PBT 44,210 10,404 -3,513 1,018 9,800 14,953 -1.13%
Tax -6,193 -3,478 -1,149 -1,018 -3,402 -13 -6.28%
NP 38,017 6,925 -4,662 0 6,397 14,940 -0.97%
-
NP to SH 38,017 6,925 -4,662 -197 6,397 14,940 -0.97%
-
Tax Rate 14.01% 33.43% - 100.00% 34.71% 0.09% -
Total Cost 42,716 49,378 41,791 32,468 102,028 98,246 0.88%
-
Net Worth 223,106 189,480 193,782 166,499 185,538 158,505 -0.35%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 223,106 189,480 193,782 166,499 185,538 158,505 -0.35%
NOSH 223,106 222,918 222,738 184,999 118,177 84,311 -1.01%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 47.09% 12.30% -12.56% 0.00% 5.90% 13.20% -
ROE 17.04% 3.65% -2.41% -0.12% 3.45% 9.43% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.19 25.26 16.67 17.55 91.75 134.25 1.38%
EPS 17.04 3.11 -2.09 -0.11 5.41 17.72 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.85 0.87 0.90 1.57 1.88 0.66%
Adjusted Per Share Value based on latest NOSH - 185,499
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.16 25.22 16.63 14.54 48.56 50.70 0.35%
EPS 17.03 3.10 -2.09 -0.09 2.87 6.69 -0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9993 0.8487 0.8679 0.7457 0.831 0.7099 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.77 0.96 0.81 0.81 1.35 0.00 -
P/RPS 2.13 3.80 4.86 4.62 1.47 0.00 -100.00%
P/EPS 4.52 30.90 -38.69 -759.38 24.94 0.00 -100.00%
EY 22.13 3.24 -2.58 -0.13 4.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.13 0.93 0.90 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 21/11/03 29/11/02 30/11/01 30/11/00 30/11/99 -
Price 0.80 1.30 0.71 1.01 1.47 0.00 -
P/RPS 2.21 5.15 4.26 5.75 1.60 0.00 -100.00%
P/EPS 4.69 41.85 -33.92 -946.88 27.16 0.00 -100.00%
EY 21.30 2.39 -2.95 -0.11 3.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.53 0.82 1.12 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment