[PERTAMA] QoQ TTM Result on 30-Sep-2006 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -2.33%
YoY- -38908.57%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 63,296 61,850 59,380 59,308 57,965 58,241 60,131 3.48%
PBT -7,462 -11,049 -27,215 -27,201 -26,865 -25,557 743 -
Tax 562 564 -385 -107 177 112 713 -14.70%
NP -6,900 -10,485 -27,600 -27,308 -26,688 -25,445 1,456 -
-
NP to SH -6,894 -10,474 -27,585 -27,306 -26,684 -25,440 1,449 -
-
Tax Rate - - - - - - -95.96% -
Total Cost 70,196 72,335 86,980 86,616 84,653 83,686 58,675 12.73%
-
Net Worth 79,367 78,277 83,432 82,600 83,327 83,615 162,275 -38.00%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 79,367 78,277 83,432 82,600 83,327 83,615 162,275 -38.00%
NOSH 72,975 72,938 72,777 72,865 72,851 72,937 72,874 0.09%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -10.90% -16.95% -46.48% -46.04% -46.04% -43.69% 2.42% -
ROE -8.69% -13.38% -33.06% -33.06% -32.02% -30.43% 0.89% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 86.74 84.80 81.59 81.39 79.57 79.85 82.51 3.39%
EPS -9.45 -14.36 -37.90 -37.47 -36.63 -34.88 1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0876 1.0732 1.1464 1.1336 1.1438 1.1464 2.2268 -38.06%
Adjusted Per Share Value based on latest NOSH - 72,865
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.63 15.27 14.66 14.64 14.31 14.38 14.85 3.48%
EPS -1.70 -2.59 -6.81 -6.74 -6.59 -6.28 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.1933 0.206 0.204 0.2057 0.2065 0.4007 -38.00%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.30 2.36 2.00 1.94 2.40 3.00 1.88 -
P/RPS 2.65 2.78 2.45 2.38 3.02 3.76 2.28 10.57%
P/EPS -24.35 -16.43 -5.28 -5.18 -6.55 -8.60 94.55 -
EY -4.11 -6.08 -18.95 -19.32 -15.26 -11.63 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.20 1.74 1.71 2.10 2.62 0.84 85.09%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 12/02/07 23/11/06 28/08/06 31/05/06 21/03/06 -
Price 3.00 2.80 2.28 2.02 2.16 1.94 2.72 -
P/RPS 3.46 3.30 2.79 2.48 2.71 2.43 3.30 3.21%
P/EPS -31.76 -19.50 -6.02 -5.39 -5.90 -5.56 136.80 -
EY -3.15 -5.13 -16.62 -18.55 -16.96 -17.98 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.61 1.99 1.78 1.89 1.69 1.22 72.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment