[PERTAMA] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 15.66%
YoY- -156.28%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 48,320 63,692 56,028 48,392 46,258 44,884 44,758 1.33%
PBT 1,892 8,034 7,010 -5,644 -2,356 834 1,290 6.88%
Tax 0 -1,144 -4 -484 -46 -78 -1,160 -
NP 1,892 6,890 7,006 -6,128 -2,402 756 130 59.27%
-
NP to SH 1,892 6,864 6,994 -6,120 -2,388 756 130 59.27%
-
Tax Rate 0.00% 14.24% 0.06% - - 9.35% 89.92% -
Total Cost 46,428 56,802 49,022 54,520 48,660 44,128 44,628 0.68%
-
Net Worth 134,232 81,770 80,430 82,590 107,190 107,097 108,665 3.74%
Dividend
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 134,232 81,770 80,430 82,590 107,190 107,097 108,665 3.74%
NOSH 124,473 72,866 73,006 72,857 72,804 72,692 72,222 9.92%
Ratio Analysis
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.92% 10.82% 12.50% -12.66% -5.19% 1.68% 0.29% -
ROE 1.41% 8.39% 8.70% -7.41% -2.23% 0.71% 0.12% -
Per Share
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 38.82 87.41 76.74 66.42 63.54 61.75 61.97 -7.80%
EPS 1.52 9.42 9.58 -8.40 -3.28 1.04 0.18 44.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0784 1.1222 1.1017 1.1336 1.4723 1.4733 1.5046 -5.62%
Adjusted Per Share Value based on latest NOSH - 72,865
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.03 14.53 12.79 11.04 10.56 10.24 10.21 1.35%
EPS 0.43 1.57 1.60 -1.40 -0.54 0.17 0.03 58.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3063 0.1866 0.1835 0.1885 0.2446 0.2444 0.248 3.73%
Price Multiplier on Financial Quarter End Date
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/06/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.56 2.02 2.72 1.94 2.00 2.48 2.90 -
P/RPS 0.00 2.31 3.54 2.92 3.15 4.02 4.68 -
P/EPS -20.43 21.44 28.39 -23.10 -60.98 238.46 1,611.11 -
EY -4.89 4.66 3.52 -4.33 -1.64 0.42 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.80 2.47 1.71 1.36 1.68 1.93 3.63%
Price Multiplier on Announcement Date
30/06/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/08/09 27/11/08 22/11/07 23/11/06 29/11/05 22/11/04 14/11/03 -
Price 3.42 1.70 2.60 2.02 1.90 2.52 2.98 -
P/RPS 0.00 1.94 3.39 3.04 2.99 4.08 4.81 -
P/EPS -27.30 18.05 27.14 -24.05 -57.93 242.31 1,655.56 -
EY -3.66 5.54 3.68 -4.16 -1.73 0.41 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 1.51 2.36 1.78 1.29 1.71 1.98 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment