[CRESBLD] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -9.9%
YoY- 71.26%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,027 18,062 33,447 48,104 74,685 75,563 60,178 -93.35%
PBT -77,156 -49,606 -48,659 -47,960 -43,613 -187,781 -178,911 -42.89%
Tax 31,348 49,606 48,659 47,960 43,613 187,781 178,911 -68.65%
NP -45,808 0 0 0 0 0 0 -
-
NP to SH -77,156 -49,886 -48,939 -48,240 -43,893 -187,781 -178,911 -42.89%
-
Tax Rate - - - - - - - -
Total Cost 46,835 18,062 33,447 48,104 74,685 75,563 60,178 -15.37%
-
Net Worth -224,233 -178,384 -168,633 -156,843 -147,072 -128,542 -120,037 51.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -224,233 -178,384 -168,633 -156,843 -147,072 -128,542 -120,037 51.62%
NOSH 50,251 50,240 50,260 50,257 50,252 50,254 50,258 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -4,460.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.04 35.95 66.55 95.71 148.62 150.36 119.74 -93.36%
EPS -153.54 -99.29 -97.37 -95.99 -87.35 -373.66 -355.98 -42.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.4622 -3.5506 -3.3552 -3.1208 -2.9267 -2.5578 -2.3884 51.63%
Adjusted Per Share Value based on latest NOSH - 50,257
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.58 10.21 18.90 27.19 42.21 42.71 34.01 -93.35%
EPS -43.61 -28.20 -27.66 -27.27 -24.81 -106.14 -101.12 -42.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2674 -1.0083 -0.9532 -0.8865 -0.8313 -0.7265 -0.6785 51.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.17 0.16 0.16 0.40 0.55 0.98 1.44 -
P/RPS 8.32 0.45 0.24 0.42 0.37 0.65 1.20 263.17%
P/EPS -0.11 -0.16 -0.16 -0.42 -0.63 -0.26 -0.40 -57.67%
EY -903.17 -620.59 -608.57 -239.96 -158.81 -381.28 -247.21 137.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 28/05/01 27/02/01 29/11/00 30/08/00 - -
Price 0.18 0.28 0.19 0.24 0.54 0.65 0.00 -
P/RPS 8.81 0.78 0.29 0.25 0.36 0.43 0.00 -
P/EPS -0.12 -0.28 -0.20 -0.25 -0.62 -0.17 0.00 -
EY -852.99 -354.62 -512.48 -399.94 -161.75 -574.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment