[ENRA] QoQ TTM Result on 30-Jun-2004 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -69.72%
YoY- -83.16%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 277,757 262,345 240,172 202,310 215,707 186,667 191,155 28.25%
PBT 12,062 16,401 16,592 9,013 13,654 8,797 10,993 6.37%
Tax -6,691 -8,263 -8,921 -7,277 -7,920 -4,869 -5,186 18.49%
NP 5,371 8,138 7,671 1,736 5,734 3,928 5,807 -5.06%
-
NP to SH 5,371 8,138 7,671 1,736 5,734 3,928 5,807 -5.06%
-
Tax Rate 55.47% 50.38% 53.77% 80.74% 58.00% 55.35% 47.18% -
Total Cost 272,386 254,207 232,501 200,574 209,973 182,739 185,348 29.22%
-
Net Worth 106,216 123,071 122,592 121,539 118,166 116,792 116,086 -5.74%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - 34 34 34 34 34 34 -
Div Payout % - 0.42% 0.45% 1.98% 0.60% 0.89% 0.60% -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 106,216 123,071 122,592 121,539 118,166 116,792 116,086 -5.74%
NOSH 118,018 116,105 115,653 117,999 114,724 115,636 116,086 1.10%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 1.93% 3.10% 3.19% 0.86% 2.66% 2.10% 3.04% -
ROE 5.06% 6.61% 6.26% 1.43% 4.85% 3.36% 5.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 235.35 225.95 207.67 171.45 188.02 161.43 164.67 26.85%
EPS 4.55 7.01 6.63 1.47 5.00 3.40 5.00 -6.08%
DPS 0.00 0.03 0.03 0.03 0.03 0.03 0.03 -
NAPS 0.90 1.06 1.06 1.03 1.03 1.01 1.00 -6.77%
Adjusted Per Share Value based on latest NOSH - 117,999
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 185.54 175.25 160.44 135.14 144.09 124.69 127.69 28.25%
EPS 3.59 5.44 5.12 1.16 3.83 2.62 3.88 -5.04%
DPS 0.00 0.02 0.02 0.02 0.02 0.02 0.02 -
NAPS 0.7095 0.8221 0.8189 0.8119 0.7894 0.7802 0.7755 -5.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.90 0.98 1.12 1.29 1.33 1.93 2.00 -
P/RPS 0.38 0.43 0.54 0.75 0.71 1.20 1.21 -53.76%
P/EPS 19.78 13.98 16.89 87.68 26.61 56.82 39.98 -37.41%
EY 5.06 7.15 5.92 1.14 3.76 1.76 2.50 59.93%
DY 0.00 0.03 0.03 0.02 0.02 0.02 0.02 -
P/NAPS 1.00 0.92 1.06 1.25 1.29 1.91 2.00 -36.97%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 14/06/05 25/02/05 03/12/04 26/08/04 28/05/04 26/02/04 01/12/03 -
Price 0.90 0.97 1.04 1.17 1.28 1.60 1.87 -
P/RPS 0.38 0.43 0.50 0.68 0.68 0.99 1.14 -51.89%
P/EPS 19.78 13.84 15.68 79.53 25.61 47.10 37.38 -34.55%
EY 5.06 7.23 6.38 1.26 3.90 2.12 2.68 52.70%
DY 0.00 0.03 0.03 0.02 0.02 0.02 0.02 -
P/NAPS 1.00 0.92 0.98 1.14 1.24 1.58 1.87 -34.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment