[ENRA] QoQ TTM Result on 31-Dec-2004 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 6.09%
YoY- 107.18%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 257,809 294,318 277,757 262,345 240,172 202,310 215,707 12.60%
PBT 8,760 17,299 12,062 16,401 16,592 9,013 13,654 -25.59%
Tax -5,197 -7,704 -6,691 -8,263 -8,921 -7,277 -7,920 -24.46%
NP 3,563 9,595 5,371 8,138 7,671 1,736 5,734 -27.16%
-
NP to SH 2,113 8,244 5,371 8,138 7,671 1,736 5,734 -48.56%
-
Tax Rate 59.33% 44.53% 55.47% 50.38% 53.77% 80.74% 58.00% -
Total Cost 254,246 284,723 272,386 254,207 232,501 200,574 209,973 13.59%
-
Net Worth 123,572 125,267 106,216 123,071 122,592 121,539 118,166 3.02%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - 34 34 34 34 -
Div Payout % - - - 0.42% 0.45% 1.98% 0.60% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 123,572 125,267 106,216 123,071 122,592 121,539 118,166 3.02%
NOSH 135,185 136,160 118,018 116,105 115,653 117,999 114,724 11.55%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 1.38% 3.26% 1.93% 3.10% 3.19% 0.86% 2.66% -
ROE 1.71% 6.58% 5.06% 6.61% 6.26% 1.43% 4.85% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 190.71 216.15 235.35 225.95 207.67 171.45 188.02 0.95%
EPS 1.56 6.05 4.55 7.01 6.63 1.47 5.00 -53.96%
DPS 0.00 0.00 0.00 0.03 0.03 0.03 0.03 -
NAPS 0.9141 0.92 0.90 1.06 1.06 1.03 1.03 -7.64%
Adjusted Per Share Value based on latest NOSH - 116,105
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 172.22 196.61 185.54 175.25 160.44 135.14 144.09 12.61%
EPS 1.41 5.51 3.59 5.44 5.12 1.16 3.83 -48.60%
DPS 0.00 0.00 0.00 0.02 0.02 0.02 0.02 -
NAPS 0.8255 0.8368 0.7095 0.8221 0.8189 0.8119 0.7894 3.02%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.90 0.92 0.90 0.98 1.12 1.29 1.33 -
P/RPS 0.47 0.43 0.38 0.43 0.54 0.75 0.71 -24.02%
P/EPS 57.58 15.20 19.78 13.98 16.89 87.68 26.61 67.21%
EY 1.74 6.58 5.06 7.15 5.92 1.14 3.76 -40.14%
DY 0.00 0.00 0.00 0.03 0.03 0.02 0.02 -
P/NAPS 0.98 1.00 1.00 0.92 1.06 1.25 1.29 -16.72%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 23/08/05 14/06/05 25/02/05 03/12/04 26/08/04 28/05/04 -
Price 0.92 0.85 0.90 0.97 1.04 1.17 1.28 -
P/RPS 0.48 0.39 0.38 0.43 0.50 0.68 0.68 -20.70%
P/EPS 58.86 14.04 19.78 13.84 15.68 79.53 25.61 74.06%
EY 1.70 7.12 5.06 7.23 6.38 1.26 3.90 -42.48%
DY 0.00 0.00 0.00 0.03 0.03 0.02 0.02 -
P/NAPS 1.01 0.92 1.00 0.92 0.98 1.14 1.24 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment