[ENRA] QoQ TTM Result on 30-Sep-2003 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
01-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- -43.67%
YoY- 28.19%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 202,310 215,707 186,667 191,155 175,878 153,326 155,081 19.41%
PBT 9,013 13,654 8,797 10,993 16,590 7,642 11,396 -14.49%
Tax -7,277 -7,920 -4,869 -5,186 -6,281 -6,596 -7,507 -2.05%
NP 1,736 5,734 3,928 5,807 10,309 1,046 3,889 -41.62%
-
NP to SH 1,736 5,734 3,928 5,807 10,309 1,046 3,889 -41.62%
-
Tax Rate 80.74% 58.00% 55.35% 47.18% 37.86% 86.31% 65.87% -
Total Cost 200,574 209,973 182,739 185,348 165,569 152,280 151,192 20.75%
-
Net Worth 121,539 118,166 116,792 116,086 117,314 116,333 115,988 3.16%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div 34 34 34 34 34 34 34 0.00%
Div Payout % 1.98% 0.60% 0.89% 0.60% 0.34% 3.34% 0.89% -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 121,539 118,166 116,792 116,086 117,314 116,333 115,988 3.16%
NOSH 117,999 114,724 115,636 116,086 115,013 116,333 114,840 1.82%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 0.86% 2.66% 2.10% 3.04% 5.86% 0.68% 2.51% -
ROE 1.43% 4.85% 3.36% 5.00% 8.79% 0.90% 3.35% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 171.45 188.02 161.43 164.67 152.92 131.80 135.04 17.26%
EPS 1.47 5.00 3.40 5.00 8.96 0.90 3.39 -42.73%
DPS 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00%
NAPS 1.03 1.03 1.01 1.00 1.02 1.00 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 116,086
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 135.14 144.09 124.69 127.69 117.49 102.42 103.59 19.41%
EPS 1.16 3.83 2.62 3.88 6.89 0.70 2.60 -41.64%
DPS 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00%
NAPS 0.8119 0.7894 0.7802 0.7755 0.7837 0.7771 0.7748 3.17%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 1.29 1.33 1.93 2.00 1.87 1.15 1.19 -
P/RPS 0.75 0.71 1.20 1.21 1.22 0.87 0.88 -10.11%
P/EPS 87.68 26.61 56.82 39.98 20.86 127.90 35.14 84.06%
EY 1.14 3.76 1.76 2.50 4.79 0.78 2.85 -45.74%
DY 0.02 0.02 0.02 0.02 0.02 0.03 0.03 -23.70%
P/NAPS 1.25 1.29 1.91 2.00 1.83 1.15 1.18 3.92%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 26/08/04 28/05/04 26/02/04 01/12/03 22/08/03 26/05/03 27/02/03 -
Price 1.17 1.28 1.60 1.87 2.00 1.68 1.12 -
P/RPS 0.68 0.68 0.99 1.14 1.31 1.27 0.83 -12.45%
P/EPS 79.53 25.61 47.10 37.38 22.31 186.85 33.07 79.59%
EY 1.26 3.90 2.12 2.68 4.48 0.54 3.02 -44.19%
DY 0.02 0.02 0.02 0.02 0.02 0.02 0.03 -23.70%
P/NAPS 1.14 1.24 1.58 1.87 1.96 1.68 1.11 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment