[ENRA] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 14.45%
YoY- 98.06%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 155,251 149,328 164,706 150,274 133,401 118,187 75,286 61.94%
PBT -25,298 -27,687 -24,544 851 -1,327 1,495 -781 914.00%
Tax -1,441 -1,692 -2,138 -1,765 -452 327 1,075 -
NP -26,739 -29,379 -26,682 -914 -1,779 1,822 294 -
-
NP to SH -25,409 -26,606 -24,534 -1,640 -1,917 1,550 1,021 -
-
Tax Rate - - - 207.40% - -21.87% - -
Total Cost 181,990 178,707 191,388 151,188 135,180 116,365 74,992 80.49%
-
Net Worth 119,430 118,890 122,776 148,707 149,679 153,524 151,608 -14.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,047 4,047 - 6,071 6,071 6,071 6,071 -23.67%
Div Payout % 0.00% 0.00% - 0.00% 0.00% 391.70% 594.65% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 119,430 118,890 122,776 148,707 149,679 153,524 151,608 -14.69%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -17.22% -19.67% -16.20% -0.61% -1.33% 1.54% 0.39% -
ROE -21.28% -22.38% -19.98% -1.10% -1.28% 1.01% 0.67% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 115.07 110.68 122.08 111.38 98.87 87.60 55.80 61.94%
EPS -18.83 -19.72 -18.18 -1.22 -1.42 1.15 0.76 -
DPS 3.00 3.00 0.00 4.50 4.50 4.50 4.50 -23.66%
NAPS 0.8852 0.8812 0.91 1.1022 1.1094 1.1379 1.1237 -14.69%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 103.71 99.75 110.02 100.38 89.11 78.95 50.29 61.94%
EPS -16.97 -17.77 -16.39 -1.10 -1.28 1.04 0.68 -
DPS 2.70 2.70 0.00 4.06 4.06 4.06 4.06 -23.79%
NAPS 0.7978 0.7942 0.8202 0.9934 0.9999 1.0255 1.0128 -14.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.13 1.46 1.15 1.62 2.05 2.50 2.66 -
P/RPS 0.98 1.32 0.94 1.45 2.07 2.85 4.77 -65.14%
P/EPS -6.00 -7.40 -6.32 -133.27 -144.28 217.61 351.50 -
EY -16.67 -13.51 -15.81 -0.75 -0.69 0.46 0.28 -
DY 2.65 2.05 0.00 2.78 2.20 1.80 1.69 34.93%
P/NAPS 1.28 1.66 1.26 1.47 1.85 2.20 2.37 -33.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 30/05/18 -
Price 1.15 1.37 1.52 1.53 1.95 2.30 2.55 -
P/RPS 1.00 1.24 1.25 1.37 1.97 2.63 4.57 -63.65%
P/EPS -6.11 -6.95 -8.36 -125.87 -137.24 200.20 336.97 -
EY -16.38 -14.39 -11.96 -0.79 -0.73 0.50 0.30 -
DY 2.61 2.19 0.00 2.94 2.31 1.96 1.76 30.01%
P/NAPS 1.30 1.55 1.67 1.39 1.76 2.02 2.27 -31.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment