[ENRA] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -135.63%
YoY- 19.22%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 42,085 51,469 28,019 33,678 36,162 66,847 13,587 112.34%
PBT 2,019 727 -27,550 -494 -370 3,870 -2,155 -
Tax -66 -537 -332 -506 -317 -983 41 -
NP 1,953 190 -27,882 -1,000 -687 2,887 -2,114 -
-
NP to SH 703 109 -25,057 -1,164 -494 2,181 -2,163 -
-
Tax Rate 3.27% 73.87% - - - 25.40% - -
Total Cost 40,132 51,279 55,901 34,678 36,849 63,960 15,701 86.83%
-
Net Worth 119,430 118,890 122,776 148,707 149,679 153,524 151,608 -14.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 4,047 - - - - 6,071 -
Div Payout % - 3,713.37% - - - - 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 119,430 118,890 122,776 148,707 149,679 153,524 151,608 -14.69%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.64% 0.37% -99.51% -2.97% -1.90% 4.32% -15.56% -
ROE 0.59% 0.09% -20.41% -0.78% -0.33% 1.42% -1.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.19 38.15 20.77 24.96 26.80 49.55 10.07 112.33%
EPS 0.52 0.08 -18.58 -0.86 -0.36 1.62 -1.61 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 0.8852 0.8812 0.91 1.1022 1.1094 1.1379 1.1237 -14.69%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.90 37.79 20.57 24.73 26.55 49.08 9.98 112.28%
EPS 0.52 0.08 -18.40 -0.85 -0.36 1.60 -1.59 -
DPS 0.00 2.97 0.00 0.00 0.00 0.00 4.46 -
NAPS 0.8768 0.8729 0.9014 1.0918 1.0989 1.1271 1.1131 -14.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.13 1.46 1.15 1.62 2.05 2.50 2.66 -
P/RPS 3.62 3.83 5.54 6.49 7.65 5.05 26.41 -73.38%
P/EPS 216.87 1,807.17 -6.19 -187.77 -559.89 154.65 -165.92 -
EY 0.46 0.06 -16.15 -0.53 -0.18 0.65 -0.60 -
DY 0.00 2.05 0.00 0.00 0.00 0.00 1.69 -
P/NAPS 1.28 1.66 1.26 1.47 1.85 2.20 2.37 -33.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 30/05/18 -
Price 1.15 1.37 1.52 1.53 1.95 2.30 2.55 -
P/RPS 3.69 3.59 7.32 6.13 7.28 4.64 25.32 -72.27%
P/EPS 220.71 1,695.77 -8.18 -177.34 -532.58 142.28 -159.06 -
EY 0.45 0.06 -12.22 -0.56 -0.19 0.70 -0.63 -
DY 0.00 2.19 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 1.30 1.55 1.67 1.39 1.76 2.02 2.27 -31.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment