[ENRA] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -1395.98%
YoY- -2502.94%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 172,454 155,251 149,328 164,706 150,274 133,401 118,187 28.55%
PBT -21,483 -25,298 -27,687 -24,544 851 -1,327 1,495 -
Tax -2,051 -1,441 -1,692 -2,138 -1,765 -452 327 -
NP -23,534 -26,739 -29,379 -26,682 -914 -1,779 1,822 -
-
NP to SH -22,264 -25,409 -26,606 -24,534 -1,640 -1,917 1,550 -
-
Tax Rate - - - - 207.40% - -21.87% -
Total Cost 195,988 181,990 178,707 191,388 151,188 135,180 116,365 41.42%
-
Net Worth 121,427 119,430 118,890 122,776 148,707 149,679 153,524 -14.43%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,047 4,047 4,047 - 6,071 6,071 6,071 -23.63%
Div Payout % 0.00% 0.00% 0.00% - 0.00% 0.00% 391.70% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 121,427 119,430 118,890 122,776 148,707 149,679 153,524 -14.43%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -13.65% -17.22% -19.67% -16.20% -0.61% -1.33% 1.54% -
ROE -18.34% -21.28% -22.38% -19.98% -1.10% -1.28% 1.01% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 127.82 115.07 110.68 122.08 111.38 98.87 87.60 28.55%
EPS -16.50 -18.83 -19.72 -18.18 -1.22 -1.42 1.15 -
DPS 3.00 3.00 3.00 0.00 4.50 4.50 4.50 -23.62%
NAPS 0.90 0.8852 0.8812 0.91 1.1022 1.1094 1.1379 -14.43%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 115.20 103.71 99.75 110.02 100.38 89.11 78.95 28.55%
EPS -14.87 -16.97 -17.77 -16.39 -1.10 -1.28 1.04 -
DPS 2.70 2.70 2.70 0.00 4.06 4.06 4.06 -23.75%
NAPS 0.8111 0.7978 0.7942 0.8202 0.9934 0.9999 1.0255 -14.43%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.20 1.13 1.46 1.15 1.62 2.05 2.50 -
P/RPS 0.94 0.98 1.32 0.94 1.45 2.07 2.85 -52.16%
P/EPS -7.27 -6.00 -7.40 -6.32 -133.27 -144.28 217.61 -
EY -13.75 -16.67 -13.51 -15.81 -0.75 -0.69 0.46 -
DY 2.50 2.65 2.05 0.00 2.78 2.20 1.80 24.40%
P/NAPS 1.33 1.28 1.66 1.26 1.47 1.85 2.20 -28.43%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 -
Price 1.20 1.15 1.37 1.52 1.53 1.95 2.30 -
P/RPS 0.94 1.00 1.24 1.25 1.37 1.97 2.63 -49.54%
P/EPS -7.27 -6.11 -6.95 -8.36 -125.87 -137.24 200.20 -
EY -13.75 -16.38 -14.39 -11.96 -0.79 -0.73 0.50 -
DY 2.50 2.61 2.19 0.00 2.94 2.31 1.96 17.56%
P/NAPS 1.33 1.30 1.55 1.67 1.39 1.76 2.02 -24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment