[ENRA] QoQ TTM Result on 30-Sep-2019 [#2]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 4.5%
YoY- -1225.46%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 200,824 226,646 172,454 155,251 149,328 164,706 150,274 21.34%
PBT 4,305 8,362 -21,483 -25,298 -27,687 -24,544 851 194.97%
Tax -3,454 -3,881 -2,051 -1,441 -1,692 -2,138 -1,765 56.51%
NP 851 4,481 -23,534 -26,739 -29,379 -26,682 -914 -
-
NP to SH -339 2,480 -22,264 -25,409 -26,606 -24,534 -1,640 -65.07%
-
Tax Rate 80.23% 46.41% - - - - 207.40% -
Total Cost 199,973 222,165 195,988 181,990 178,707 191,388 151,188 20.51%
-
Net Worth 117,379 121,427 121,427 119,430 118,890 122,776 148,707 -14.60%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 1,686 4,047 4,047 4,047 4,047 - 6,071 -57.46%
Div Payout % 0.00% 163.21% 0.00% 0.00% 0.00% - 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 117,379 121,427 121,427 119,430 118,890 122,776 148,707 -14.60%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.42% 1.98% -13.65% -17.22% -19.67% -16.20% -0.61% -
ROE -0.29% 2.04% -18.34% -21.28% -22.38% -19.98% -1.10% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 148.85 167.99 127.82 115.07 110.68 122.08 111.38 21.34%
EPS -0.25 1.84 -16.50 -18.83 -19.72 -18.18 -1.22 -65.27%
DPS 1.25 3.00 3.00 3.00 3.00 0.00 4.50 -57.46%
NAPS 0.87 0.90 0.90 0.8852 0.8812 0.91 1.1022 -14.60%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 147.44 166.40 126.61 113.98 109.63 120.92 110.33 21.34%
EPS -0.25 1.82 -16.35 -18.65 -19.53 -18.01 -1.20 -64.89%
DPS 1.24 2.97 2.97 2.97 2.97 0.00 4.46 -57.43%
NAPS 0.8618 0.8915 0.8915 0.8768 0.8729 0.9014 1.0918 -14.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.70 1.20 1.20 1.13 1.46 1.15 1.62 -
P/RPS 0.47 0.71 0.94 0.98 1.32 0.94 1.45 -52.84%
P/EPS -278.59 65.28 -7.27 -6.00 -7.40 -6.32 -133.27 63.56%
EY -0.36 1.53 -13.75 -16.67 -13.51 -15.81 -0.75 -38.72%
DY 1.79 2.50 2.50 2.65 2.05 0.00 2.78 -25.45%
P/NAPS 0.80 1.33 1.33 1.28 1.66 1.26 1.47 -33.36%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 18/06/20 26/02/20 25/11/19 20/08/19 29/05/19 22/02/19 -
Price 0.695 0.97 1.20 1.15 1.37 1.52 1.53 -
P/RPS 0.47 0.58 0.94 1.00 1.24 1.25 1.37 -51.02%
P/EPS -276.60 52.77 -7.27 -6.11 -6.95 -8.36 -125.87 69.10%
EY -0.36 1.89 -13.75 -16.38 -14.39 -11.96 -0.79 -40.81%
DY 1.80 3.09 2.50 2.61 2.19 0.00 2.94 -27.91%
P/NAPS 0.80 1.08 1.33 1.30 1.55 1.67 1.39 -30.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment