[ENG] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
10-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -7.09%
YoY- 2.0%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 400,608 380,978 370,172 352,294 346,964 334,841 316,168 17.11%
PBT 10,556 23,899 37,473 45,357 48,654 46,852 43,363 -61.04%
Tax 2,766 -2,195 -3,970 -6,093 -6,031 -5,457 -5,652 -
NP 13,322 21,704 33,503 39,264 42,623 41,395 37,711 -50.05%
-
NP to SH 10,234 17,150 26,423 29,795 32,068 30,830 30,384 -51.62%
-
Tax Rate -26.20% 9.18% 10.59% 13.43% 12.40% 11.65% 13.03% -
Total Cost 387,286 359,274 336,669 313,030 304,341 293,446 278,457 24.62%
-
Net Worth 166,110 185,546 174,344 173,778 181,823 192,746 136,173 14.17%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 11,144 11,144 15,323 15,323 17,591 17,591 14,210 -14.97%
Div Payout % 108.89% 64.98% 57.99% 51.43% 54.86% 57.06% 46.77% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 166,110 185,546 174,344 173,778 181,823 192,746 136,173 14.17%
NOSH 112,999 126,222 117,799 119,026 118,838 117,528 117,390 -2.51%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 3.33% 5.70% 9.05% 11.15% 12.28% 12.36% 11.93% -
ROE 6.16% 9.24% 15.16% 17.15% 17.64% 16.00% 22.31% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 354.52 301.83 314.24 295.98 291.96 284.90 269.33 20.12%
EPS 9.06 13.59 22.43 25.03 26.98 26.23 25.88 -50.36%
DPS 9.86 8.83 13.00 13.00 15.00 15.00 12.11 -12.81%
NAPS 1.47 1.47 1.48 1.46 1.53 1.64 1.16 17.12%
Adjusted Per Share Value based on latest NOSH - 119,026
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 354.07 336.72 327.17 311.37 306.66 295.95 279.44 17.11%
EPS 9.05 15.16 23.35 26.33 28.34 27.25 26.85 -51.59%
DPS 9.85 9.85 13.54 13.54 15.55 15.55 12.56 -14.97%
NAPS 1.4681 1.6399 1.5409 1.5359 1.607 1.7036 1.2036 14.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.85 2.04 1.96 2.18 2.50 2.14 2.15 -
P/RPS 0.52 0.68 0.62 0.74 0.86 0.75 0.80 -24.98%
P/EPS 20.43 15.01 8.74 8.71 9.26 8.16 8.31 82.25%
EY 4.90 6.66 11.44 11.48 10.79 12.26 12.04 -45.11%
DY 5.33 4.33 6.63 5.96 6.00 7.01 5.63 -3.58%
P/NAPS 1.26 1.39 1.32 1.49 1.63 1.30 1.85 -22.60%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 17/05/07 27/02/07 09/11/06 10/08/06 17/05/06 23/02/06 17/11/05 -
Price 1.77 2.04 1.98 1.91 2.40 2.61 2.09 -
P/RPS 0.50 0.68 0.63 0.65 0.82 0.92 0.78 -25.67%
P/EPS 19.54 15.01 8.83 7.63 8.89 9.95 8.07 80.41%
EY 5.12 6.66 11.33 13.11 11.24 10.05 12.38 -44.52%
DY 5.57 4.33 6.57 6.81 6.25 5.75 5.79 -2.55%
P/NAPS 1.20 1.39 1.34 1.31 1.57 1.59 1.80 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment