[ENG] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
09-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -104.74%
YoY- -101.63%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 552,186 500,590 453,595 415,054 400,608 380,978 370,172 30.52%
PBT 32,474 12,623 -341 -6,130 10,556 23,899 37,473 -9.09%
Tax -560 6,520 5,115 6,423 2,766 -2,195 -3,970 -72.87%
NP 31,914 19,143 4,774 293 13,322 21,704 33,503 -3.18%
-
NP to SH 25,495 14,796 3,217 -485 10,234 17,150 26,423 -2.35%
-
Tax Rate 1.72% -51.65% - - -26.20% 9.18% 10.59% -
Total Cost 520,272 481,447 448,821 414,761 387,286 359,274 336,669 33.62%
-
Net Worth 199,294 185,698 173,353 163,240 166,110 185,546 174,344 9.31%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 10,713 10,713 7,573 7,573 11,144 11,144 15,323 -21.20%
Div Payout % 42.02% 72.41% 235.42% 0.00% 108.89% 64.98% 57.99% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 199,294 185,698 173,353 163,240 166,110 185,546 174,344 9.31%
NOSH 118,627 119,037 120,384 119,153 112,999 126,222 117,799 0.46%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.78% 3.82% 1.05% 0.07% 3.33% 5.70% 9.05% -
ROE 12.79% 7.97% 1.86% -0.30% 6.16% 9.24% 15.16% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 465.48 420.53 376.79 348.33 354.52 301.83 314.24 29.91%
EPS 21.49 12.43 2.67 -0.41 9.06 13.59 22.43 -2.81%
DPS 9.00 9.00 6.29 6.36 9.86 8.83 13.00 -21.72%
NAPS 1.68 1.56 1.44 1.37 1.47 1.47 1.48 8.80%
Adjusted Per Share Value based on latest NOSH - 119,153
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 488.04 442.44 400.90 366.84 354.07 336.72 327.17 30.52%
EPS 22.53 13.08 2.84 -0.43 9.05 15.16 23.35 -2.35%
DPS 9.47 9.47 6.69 6.69 9.85 9.85 13.54 -21.18%
NAPS 1.7614 1.6413 1.5322 1.4428 1.4681 1.6399 1.5409 9.31%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.20 1.30 1.31 1.71 1.85 2.04 1.96 -
P/RPS 0.26 0.31 0.35 0.49 0.52 0.68 0.62 -43.94%
P/EPS 5.58 10.46 49.02 -420.11 20.43 15.01 8.74 -25.83%
EY 17.91 9.56 2.04 -0.24 4.90 6.66 11.44 34.79%
DY 7.50 6.92 4.80 3.72 5.33 4.33 6.63 8.55%
P/NAPS 0.71 0.83 0.91 1.25 1.26 1.39 1.32 -33.83%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 26/02/08 15/11/07 09/08/07 17/05/07 27/02/07 09/11/06 -
Price 1.55 1.41 1.57 1.52 1.77 2.04 1.98 -
P/RPS 0.33 0.34 0.42 0.44 0.50 0.68 0.63 -34.99%
P/EPS 7.21 11.34 58.75 -373.43 19.54 15.01 8.83 -12.62%
EY 13.87 8.82 1.70 -0.27 5.12 6.66 11.33 14.42%
DY 5.81 6.38 4.01 4.18 5.57 4.33 6.57 -7.86%
P/NAPS 0.92 0.90 1.09 1.11 1.20 1.39 1.34 -22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment