[ENG] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 72.31%
YoY- 149.12%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 554,861 583,060 578,867 552,186 500,590 453,595 415,054 21.24%
PBT 41,672 59,960 54,588 32,474 12,623 -341 -6,130 -
Tax -12,767 -10,404 -6,480 -560 6,520 5,115 6,423 -
NP 28,905 49,556 48,108 31,914 19,143 4,774 293 2005.52%
-
NP to SH 24,473 41,028 39,561 25,495 14,796 3,217 -485 -
-
Tax Rate 30.64% 17.35% 11.87% 1.72% -51.65% - - -
Total Cost 525,956 533,504 530,759 520,272 481,447 448,821 414,761 17.07%
-
Net Worth 195,490 203,709 195,557 199,294 185,698 173,353 163,240 12.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 7,068 14,290 14,290 10,713 10,713 7,573 7,573 -4.47%
Div Payout % 28.88% 34.83% 36.12% 42.02% 72.41% 235.42% 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 195,490 203,709 195,557 199,294 185,698 173,353 163,240 12.70%
NOSH 116,363 119,128 119,242 118,627 119,037 120,384 119,153 -1.56%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.21% 8.50% 8.31% 5.78% 3.82% 1.05% 0.07% -
ROE 12.52% 20.14% 20.23% 12.79% 7.97% 1.86% -0.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 476.83 489.44 485.45 465.48 420.53 376.79 348.33 23.16%
EPS 21.03 34.44 33.18 21.49 12.43 2.67 -0.41 -
DPS 6.07 12.00 12.00 9.00 9.00 6.29 6.36 -3.04%
NAPS 1.68 1.71 1.64 1.68 1.56 1.44 1.37 14.49%
Adjusted Per Share Value based on latest NOSH - 118,627
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 490.41 515.33 511.62 488.04 442.44 400.90 366.84 21.24%
EPS 21.63 36.26 34.97 22.53 13.08 2.84 -0.43 -
DPS 6.25 12.63 12.63 9.47 9.47 6.69 6.69 -4.41%
NAPS 1.7278 1.8005 1.7284 1.7614 1.6413 1.5322 1.4428 12.70%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.61 1.20 1.19 1.20 1.30 1.31 1.71 -
P/RPS 0.13 0.25 0.25 0.26 0.31 0.35 0.49 -58.54%
P/EPS 2.90 3.48 3.59 5.58 10.46 49.02 -420.11 -
EY 34.48 28.70 27.88 17.91 9.56 2.04 -0.24 -
DY 9.96 10.00 10.08 7.50 6.92 4.80 3.72 92.24%
P/NAPS 0.36 0.70 0.73 0.71 0.83 0.91 1.25 -56.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 12/11/08 14/08/08 21/05/08 26/02/08 15/11/07 09/08/07 -
Price 0.56 0.91 1.38 1.55 1.41 1.57 1.52 -
P/RPS 0.12 0.19 0.28 0.33 0.34 0.42 0.44 -57.77%
P/EPS 2.66 2.64 4.16 7.21 11.34 58.75 -373.43 -
EY 37.56 37.85 24.04 13.87 8.82 1.70 -0.27 -
DY 10.85 13.19 8.70 5.81 6.38 4.01 4.18 88.32%
P/NAPS 0.33 0.53 0.84 0.92 0.90 1.09 1.11 -55.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment