[ENG] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 10.38%
YoY- -54.76%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 556,317 527,651 474,889 453,982 474,130 496,480 554,861 0.17%
PBT 69,310 69,500 49,183 22,951 24,418 23,633 41,672 40.50%
Tax -5,661 -6,990 -4,950 -4,431 -6,255 -8,471 -12,767 -41.93%
NP 63,649 62,510 44,233 18,520 18,163 15,162 28,905 69.50%
-
NP to SH 62,889 61,713 43,464 18,563 16,818 13,238 24,473 87.93%
-
Tax Rate 8.17% 10.06% 10.06% 19.31% 25.62% 35.84% 30.64% -
Total Cost 492,668 465,141 430,656 435,462 455,967 481,318 525,956 -4.27%
-
Net Worth 258,590 252,158 236,787 215,992 209,916 143,639 195,490 20.56%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 14,423 10,717 10,717 7,069 7,069 7,068 7,068 61.09%
Div Payout % 22.93% 17.37% 24.66% 38.08% 42.03% 53.39% 28.88% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 258,590 252,158 236,787 215,992 209,916 143,639 195,490 20.56%
NOSH 121,403 119,506 118,988 118,677 119,270 83,999 116,363 2.87%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 11.44% 11.85% 9.31% 4.08% 3.83% 3.05% 5.21% -
ROE 24.32% 24.47% 18.36% 8.59% 8.01% 9.22% 12.52% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 458.24 441.52 399.10 382.53 397.52 591.05 476.83 -2.62%
EPS 51.80 51.64 36.53 15.64 14.10 15.76 21.03 82.68%
DPS 11.88 9.00 9.01 5.96 5.93 8.41 6.07 56.65%
NAPS 2.13 2.11 1.99 1.82 1.76 1.71 1.68 17.19%
Adjusted Per Share Value based on latest NOSH - 118,677
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 491.69 466.36 419.73 401.25 419.05 438.81 490.41 0.17%
EPS 55.58 54.54 38.42 16.41 14.86 11.70 21.63 87.92%
DPS 12.75 9.47 9.47 6.25 6.25 6.25 6.25 61.05%
NAPS 2.2855 2.2287 2.0928 1.909 1.8553 1.2695 1.7278 20.56%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 2.30 2.68 1.60 1.31 0.99 0.51 0.61 -
P/RPS 0.50 0.61 0.40 0.34 0.25 0.09 0.13 146.08%
P/EPS 4.44 5.19 4.38 8.38 7.02 3.24 2.90 32.94%
EY 22.52 19.27 22.83 11.94 14.24 30.90 34.48 -24.78%
DY 5.17 3.36 5.63 4.55 5.99 16.50 9.96 -35.48%
P/NAPS 1.08 1.27 0.80 0.72 0.56 0.30 0.36 108.42%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 -
Price 1.89 2.25 1.76 1.31 1.12 0.90 0.56 -
P/RPS 0.41 0.51 0.44 0.34 0.28 0.15 0.12 127.35%
P/EPS 3.65 4.36 4.82 8.38 7.94 5.71 2.66 23.55%
EY 27.41 22.95 20.75 11.94 12.59 17.51 37.56 -18.99%
DY 6.29 4.00 5.12 4.55 5.29 9.35 10.85 -30.54%
P/NAPS 0.89 1.07 0.88 0.72 0.64 0.53 0.33 94.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment