[ENG] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3.71%
YoY- 1175.35%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 474,130 496,480 554,861 583,060 578,867 552,186 500,590 -3.55%
PBT 24,418 23,633 41,672 59,960 54,588 32,474 12,623 55.31%
Tax -6,255 -8,471 -12,767 -10,404 -6,480 -560 6,520 -
NP 18,163 15,162 28,905 49,556 48,108 31,914 19,143 -3.44%
-
NP to SH 16,818 13,238 24,473 41,028 39,561 25,495 14,796 8.92%
-
Tax Rate 25.62% 35.84% 30.64% 17.35% 11.87% 1.72% -51.65% -
Total Cost 455,967 481,318 525,956 533,504 530,759 520,272 481,447 -3.56%
-
Net Worth 209,916 143,639 195,490 203,709 195,557 199,294 185,698 8.52%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 7,069 7,068 7,068 14,290 14,290 10,713 10,713 -24.22%
Div Payout % 42.03% 53.39% 28.88% 34.83% 36.12% 42.02% 72.41% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 209,916 143,639 195,490 203,709 195,557 199,294 185,698 8.52%
NOSH 119,270 83,999 116,363 119,128 119,242 118,627 119,037 0.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.83% 3.05% 5.21% 8.50% 8.31% 5.78% 3.82% -
ROE 8.01% 9.22% 12.52% 20.14% 20.23% 12.79% 7.97% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 397.52 591.05 476.83 489.44 485.45 465.48 420.53 -3.68%
EPS 14.10 15.76 21.03 34.44 33.18 21.49 12.43 8.77%
DPS 5.93 8.41 6.07 12.00 12.00 9.00 9.00 -24.29%
NAPS 1.76 1.71 1.68 1.71 1.64 1.68 1.56 8.38%
Adjusted Per Share Value based on latest NOSH - 119,128
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 419.05 438.81 490.41 515.33 511.62 488.04 442.44 -3.55%
EPS 14.86 11.70 21.63 36.26 34.97 22.53 13.08 8.88%
DPS 6.25 6.25 6.25 12.63 12.63 9.47 9.47 -24.21%
NAPS 1.8553 1.2695 1.7278 1.8005 1.7284 1.7614 1.6413 8.52%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.99 0.51 0.61 1.20 1.19 1.20 1.30 -
P/RPS 0.25 0.09 0.13 0.25 0.25 0.26 0.31 -13.37%
P/EPS 7.02 3.24 2.90 3.48 3.59 5.58 10.46 -23.36%
EY 14.24 30.90 34.48 28.70 27.88 17.91 9.56 30.45%
DY 5.99 16.50 9.96 10.00 10.08 7.50 6.92 -9.18%
P/NAPS 0.56 0.30 0.36 0.70 0.73 0.71 0.83 -23.09%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 26/02/09 12/11/08 14/08/08 21/05/08 26/02/08 -
Price 1.12 0.90 0.56 0.91 1.38 1.55 1.41 -
P/RPS 0.28 0.15 0.12 0.19 0.28 0.33 0.34 -12.15%
P/EPS 7.94 5.71 2.66 2.64 4.16 7.21 11.34 -21.16%
EY 12.59 17.51 37.56 37.85 24.04 13.87 8.82 26.80%
DY 5.29 9.35 10.85 13.19 8.70 5.81 6.38 -11.75%
P/NAPS 0.64 0.53 0.33 0.53 0.84 0.92 0.90 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment