[EKOVEST] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -24.5%
YoY- 57.19%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 281,531 312,201 278,033 301,281 326,726 303,137 238,894 11.55%
PBT 6,727 10,324 16,963 22,980 29,084 28,102 20,105 -51.77%
Tax -2,386 -3,364 -5,625 -8,014 -9,261 -8,935 -6,379 -48.05%
NP 4,341 6,960 11,338 14,966 19,823 19,167 13,726 -53.54%
-
NP to SH 4,341 6,960 11,338 14,966 19,823 19,167 13,726 -53.54%
-
Tax Rate 35.47% 32.58% 33.16% 34.87% 31.84% 31.79% 31.73% -
Total Cost 277,190 305,241 266,695 286,315 306,903 283,970 225,168 14.84%
-
Net Worth 138,092 137,449 127,462 127,344 125,082 121,942 116,031 12.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 2,985 2,985 2,712 2,712 2,712 2,712 - -
Div Payout % 68.78% 42.90% 23.92% 18.12% 13.68% 14.15% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 138,092 137,449 127,462 127,344 125,082 121,942 116,031 12.29%
NOSH 59,770 59,719 54,952 54,253 54,214 54,247 53,227 8.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.54% 2.23% 4.08% 4.97% 6.07% 6.32% 5.75% -
ROE 3.14% 5.06% 8.90% 11.75% 15.85% 15.72% 11.83% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 471.02 522.78 505.95 555.32 602.66 558.81 448.81 3.26%
EPS 7.26 11.65 20.63 27.59 36.56 35.33 25.79 -57.01%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 2.3104 2.3016 2.3195 2.3472 2.3072 2.2479 2.1799 3.94%
Adjusted Per Share Value based on latest NOSH - 54,253
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.51 10.55 9.40 10.18 11.04 10.24 8.07 11.55%
EPS 0.15 0.24 0.38 0.51 0.67 0.65 0.46 -52.59%
DPS 0.10 0.10 0.09 0.09 0.09 0.09 0.00 -
NAPS 0.0467 0.0464 0.0431 0.043 0.0423 0.0412 0.0392 12.36%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.90 1.74 1.79 2.68 4.50 7.00 7.55 -
P/RPS 0.40 0.33 0.35 0.48 0.75 1.25 1.68 -61.55%
P/EPS 26.16 14.93 8.68 9.72 12.31 19.81 29.28 -7.23%
EY 3.82 6.70 11.53 10.29 8.13 5.05 3.42 7.64%
DY 2.63 2.87 2.79 1.87 1.11 0.71 0.00 -
P/NAPS 0.82 0.76 0.77 1.14 1.95 3.11 3.46 -61.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/01/02 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 - -
Price 2.80 2.88 1.94 2.31 2.85 5.20 0.00 -
P/RPS 0.59 0.55 0.38 0.42 0.47 0.93 0.00 -
P/EPS 38.55 24.71 9.40 8.37 7.79 14.72 0.00 -
EY 2.59 4.05 10.64 11.94 12.83 6.79 0.00 -
DY 1.78 1.74 2.58 2.16 1.76 0.96 0.00 -
P/NAPS 1.21 1.25 0.84 0.98 1.24 2.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment