[EKOVEST] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -389.94%
YoY- -118.53%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,219,487 1,353,395 1,169,525 1,209,889 1,235,254 1,268,281 1,414,482 -9.40%
PBT 105,603 124,743 -7,662 -635 18,971 91,013 193,480 -33.18%
Tax -103,362 -105,298 -37,277 -45,356 -45,030 -62,751 -81,847 16.81%
NP 2,241 19,445 -44,939 -45,991 -26,059 28,262 111,633 -92.59%
-
NP to SH 26,422 43,394 -7,763 -26,873 -5,485 46,969 124,082 -64.30%
-
Tax Rate 97.88% 84.41% - - 237.36% 68.95% 42.30% -
Total Cost 1,217,246 1,333,950 1,214,464 1,255,880 1,261,313 1,240,019 1,302,849 -4.42%
-
Net Worth 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 2,522,086 0.13%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 13,274 13,274 13,274 13,274 26,548 -
Div Payout % - - 0.00% 0.00% 0.00% 28.26% 21.40% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 2,527,338 2,523,769 2,515,207 2,507,120 2,507,120 2,468,990 2,522,086 0.13%
NOSH 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,654,828 2,654,828 1.02%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.18% 1.44% -3.84% -3.80% -2.11% 2.23% 7.89% -
ROE 1.05% 1.72% -0.31% -1.07% -0.22% 1.90% 4.92% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 45.24 50.39 43.38 44.88 45.82 47.77 53.28 -10.32%
EPS 0.98 1.62 -0.29 -1.00 -0.20 1.77 4.67 -64.65%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 1.00 -
NAPS 0.9375 0.9397 0.933 0.93 0.93 0.93 0.95 -0.87%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 41.21 45.73 39.52 40.88 41.74 42.86 47.80 -9.40%
EPS 0.89 1.47 -0.26 -0.91 -0.19 1.59 4.19 -64.36%
DPS 0.00 0.00 0.45 0.45 0.45 0.45 0.90 -
NAPS 0.854 0.8528 0.8499 0.8472 0.8472 0.8343 0.8523 0.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.39 0.41 0.485 0.52 0.495 0.51 0.385 -
P/RPS 0.86 0.81 1.12 1.16 1.08 1.07 0.72 12.56%
P/EPS 39.79 25.38 -168.42 -52.17 -243.29 28.83 8.24 185.41%
EY 2.51 3.94 -0.59 -1.92 -0.41 3.47 12.14 -65.00%
DY 0.00 0.00 1.03 0.96 1.01 0.98 2.60 -
P/NAPS 0.42 0.44 0.52 0.56 0.53 0.55 0.41 1.61%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 21/09/21 28/05/21 25/02/21 27/11/20 27/08/20 12/06/20 -
Price 0.39 0.385 0.41 0.475 0.50 0.505 0.56 -
P/RPS 0.86 0.76 0.95 1.06 1.09 1.06 1.05 -12.44%
P/EPS 39.79 23.83 -142.38 -47.65 -245.75 28.54 11.98 122.44%
EY 2.51 4.20 -0.70 -2.10 -0.41 3.50 8.35 -55.09%
DY 0.00 0.00 1.22 1.05 1.00 0.99 1.79 -
P/NAPS 0.42 0.41 0.44 0.51 0.54 0.54 0.59 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment