[EKOVEST] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -14.46%
YoY- 4.8%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,209,889 1,235,254 1,268,281 1,414,482 1,400,220 1,377,088 1,335,178 -6.32%
PBT -635 18,971 91,013 193,480 222,714 253,642 226,266 -
Tax -45,356 -45,030 -62,751 -81,847 -92,117 -103,490 -95,822 -39.12%
NP -45,991 -26,059 28,262 111,633 130,597 150,152 130,444 -
-
NP to SH -26,873 -5,485 46,969 124,082 145,049 159,926 140,475 -
-
Tax Rate - 237.36% 68.95% 42.30% 41.36% 40.80% 42.35% -
Total Cost 1,255,880 1,261,313 1,240,019 1,302,849 1,269,623 1,226,936 1,204,734 2.79%
-
Net Worth 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 1.74%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 13,274 13,274 13,274 26,548 26,548 26,548 26,548 -36.87%
Div Payout % 0.00% 0.00% 28.26% 21.40% 18.30% 16.60% 18.90% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,507,120 2,507,120 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 1.74%
NOSH 2,695,828 2,695,828 2,654,828 2,654,828 2,654,828 2,654,828 2,591,447 2.65%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.80% -2.11% 2.23% 7.89% 9.33% 10.90% 9.77% -
ROE -1.07% -0.22% 1.90% 4.92% 5.69% 6.34% 5.75% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 44.88 45.82 47.77 53.28 52.74 51.87 50.29 -7.27%
EPS -1.00 -0.20 1.77 4.67 5.46 6.02 5.29 -
DPS 0.50 0.50 0.50 1.00 1.00 1.00 1.00 -36.87%
NAPS 0.93 0.93 0.93 0.95 0.96 0.95 0.92 0.72%
Adjusted Per Share Value based on latest NOSH - 2,654,828
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 40.80 41.66 42.77 47.70 47.22 46.44 45.03 -6.33%
EPS -0.91 -0.18 1.58 4.18 4.89 5.39 4.74 -
DPS 0.45 0.45 0.45 0.90 0.90 0.90 0.90 -36.87%
NAPS 0.8455 0.8455 0.8326 0.8505 0.8595 0.8505 0.8236 1.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.52 0.495 0.51 0.385 0.785 0.77 0.85 -
P/RPS 1.16 1.08 1.07 0.72 1.49 1.48 1.69 -22.09%
P/EPS -52.17 -243.29 28.83 8.24 14.37 12.78 16.06 -
EY -1.92 -0.41 3.47 12.14 6.96 7.82 6.23 -
DY 0.96 1.01 0.98 2.60 1.27 1.30 1.18 -12.79%
P/NAPS 0.56 0.53 0.55 0.41 0.82 0.81 0.92 -28.06%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 12/06/20 25/02/20 26/11/19 30/08/19 -
Price 0.475 0.50 0.505 0.56 0.70 0.83 0.83 -
P/RPS 1.06 1.09 1.06 1.05 1.33 1.60 1.65 -25.44%
P/EPS -47.65 -245.75 28.54 11.98 12.81 13.78 15.69 -
EY -2.10 -0.41 3.50 8.35 7.81 7.26 6.38 -
DY 1.05 1.00 0.99 1.79 1.43 1.20 1.20 -8.48%
P/NAPS 0.51 0.54 0.54 0.59 0.73 0.87 0.90 -31.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment