[AVI] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 254,168 185,717 130,234 60,012 0 -100.00%
PBT 8,245 7,319 5,544 2,019 0 -100.00%
Tax -1,119 -201 -2,282 -937 0 -100.00%
NP 7,126 7,118 3,262 1,082 0 -100.00%
-
NP to SH 7,126 7,118 3,262 1,082 0 -100.00%
-
Tax Rate 13.57% 2.75% 41.16% 46.41% - -
Total Cost 247,042 178,599 126,972 58,930 0 -100.00%
-
Net Worth 143,199 180,841 182,648 183,939 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 143,199 180,841 182,648 183,939 0 -100.00%
NOSH 80,000 98,283 98,198 98,363 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.80% 3.83% 2.50% 1.80% 0.00% -
ROE 4.98% 3.94% 1.79% 0.59% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 317.71 188.96 132.62 61.01 0.00 -100.00%
EPS 8.91 7.24 3.32 1.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.84 1.86 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,363
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.43 16.39 11.49 5.30 0.00 -100.00%
EPS 0.63 0.63 0.29 0.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.1596 0.1612 0.1623 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 0.48 0.74 0.00 0.00 0.00 -
P/RPS 0.15 0.39 0.00 0.00 0.00 -100.00%
P/EPS 5.39 10.22 0.00 0.00 0.00 -100.00%
EY 18.56 9.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/08/00 - - - - -
Price 0.45 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.05 0.00 0.00 0.00 0.00 -100.00%
EY 19.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment