[AVI] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 5.5%
YoY- -5191.18%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 72,827 75,258 74,298 70,729 66,827 61,293 55,986 19.14%
PBT -5,652 -5,887 -6,138 -6,470 -5,296 -862 -1,191 182.12%
Tax -42 -39 -34 -45 -108 1,019 1,087 -
NP -5,694 -5,926 -6,172 -6,515 -5,404 157 -104 1338.35%
-
NP to SH -5,899 -5,175 -5,397 -5,711 -4,764 136 -102 1391.81%
-
Tax Rate - - - - - - - -
Total Cost 78,521 81,184 80,470 77,244 72,231 61,136 56,090 25.11%
-
Net Worth 221,897 204,671 203,878 204,105 206,258 209,318 208,978 4.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 221,897 204,671 203,878 204,105 206,258 209,318 208,978 4.07%
NOSH 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.82% -7.87% -8.31% -9.21% -8.09% 0.26% -0.19% -
ROE -2.66% -2.53% -2.65% -2.80% -2.31% 0.06% -0.05% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.43 6.64 6.56 6.24 5.90 5.41 4.94 19.19%
EPS -0.52 -0.46 -0.48 -0.50 -0.42 0.01 -0.01 1289.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1806 0.1799 0.1801 0.182 0.1847 0.1844 4.07%
Adjusted Per Share Value based on latest NOSH - 1,133,288
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.43 6.64 6.56 6.24 5.90 5.41 4.94 19.19%
EPS -0.52 -0.46 -0.48 -0.50 -0.42 0.01 -0.01 1289.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1806 0.1799 0.1801 0.182 0.1847 0.1844 4.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.055 0.05 0.045 0.06 0.06 0.08 0.09 -
P/RPS 0.86 0.75 0.69 0.96 1.02 1.48 1.82 -39.30%
P/EPS -10.57 -10.95 -9.45 -11.91 -14.27 666.64 -999.96 -95.17%
EY -9.46 -9.13 -10.58 -8.40 -7.01 0.15 -0.10 1970.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.25 0.33 0.33 0.43 0.49 -31.11%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 23/02/24 24/11/23 28/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.07 0.05 0.055 0.055 0.065 0.08 0.085 -
P/RPS 1.09 0.75 0.84 0.88 1.10 1.48 1.72 -26.20%
P/EPS -13.45 -10.95 -11.55 -10.91 -15.46 666.64 -944.41 -94.10%
EY -7.44 -9.13 -8.66 -9.16 -6.47 0.15 -0.11 1555.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.31 0.31 0.36 0.43 0.46 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment