[MKLAND] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 8.91%
YoY- -123.17%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 251,116 250,438 246,482 242,658 193,285 180,062 137,031 49.58%
PBT -34,933 -33,222 -21,500 -31,882 -30,274 -44,301 -65,291 -34.01%
Tax 48,141 47,794 39,779 2,299 -2,203 -3,211 4,413 389.73%
NP 13,208 14,572 18,279 -29,583 -32,477 -47,512 -60,878 -
-
NP to SH 13,208 14,572 18,279 -29,583 -32,477 -47,512 -60,878 -
-
Tax Rate - - - - - - - -
Total Cost 237,908 235,866 228,203 272,241 225,762 227,574 197,909 13.01%
-
Net Worth 995,740 999,319 994,814 987,469 992,199 970,221 977,477 1.23%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 995,740 999,319 994,814 987,469 992,199 970,221 977,477 1.23%
NOSH 1,199,687 1,203,999 1,198,571 1,204,230 1,209,999 1,197,804 1,206,762 -0.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 5.26% 5.82% 7.42% -12.19% -16.80% -26.39% -44.43% -
ROE 1.33% 1.46% 1.84% -3.00% -3.27% -4.90% -6.23% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.93 20.80 20.56 20.15 15.97 15.03 11.36 50.12%
EPS 1.10 1.21 1.53 -2.46 -2.68 -3.97 -5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.83 0.82 0.82 0.81 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 1,204,230
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 21.59 21.53 21.19 20.86 16.61 15.48 11.78 49.59%
EPS 1.14 1.25 1.57 -2.54 -2.79 -4.08 -5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8559 0.859 0.8551 0.8488 0.8529 0.834 0.8402 1.23%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.40 0.43 0.16 0.16 0.18 0.28 -
P/RPS 1.82 1.92 2.09 0.79 1.00 1.20 2.47 -18.37%
P/EPS 34.52 33.05 28.20 -6.51 -5.96 -4.54 -5.55 -
EY 2.90 3.03 3.55 -15.35 -16.78 -22.04 -18.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.52 0.20 0.20 0.22 0.35 19.92%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 29/01/10 25/11/09 27/08/09 27/05/09 19/02/09 27/11/08 26/08/08 -
Price 0.37 0.37 0.41 0.38 0.16 0.16 0.17 -
P/RPS 1.77 1.78 1.99 1.89 1.00 1.06 1.50 11.63%
P/EPS 33.61 30.57 26.88 -15.47 -5.96 -4.03 -3.37 -
EY 2.98 3.27 3.72 -6.46 -16.78 -24.79 -29.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.49 0.46 0.20 0.20 0.21 65.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment