[MKLAND] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -39.82%
YoY- 1221.1%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 48,448 80,809 22,078 99,781 47,770 76,853 17,029 100.39%
PBT 3,454 1,338 -43,188 3,463 5,165 13,060 -51,313 -
Tax 385 -134 48,222 -332 38 -8,149 13,662 -90.67%
NP 3,839 1,204 5,034 3,131 5,203 4,911 -37,651 -
-
NP to SH 3,839 1,204 5,034 3,131 5,203 4,911 -37,651 -
-
Tax Rate -11.15% 10.01% - 9.59% -0.74% 62.40% - -
Total Cost 44,609 79,605 17,044 96,650 42,567 71,942 54,680 -12.65%
-
Net Worth 995,740 999,319 994,814 987,469 992,199 970,221 977,477 1.23%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 995,740 999,319 994,814 987,469 992,199 970,221 977,477 1.23%
NOSH 1,199,687 1,203,999 1,198,571 1,204,230 1,209,999 1,197,804 1,206,762 -0.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.92% 1.49% 22.80% 3.14% 10.89% 6.39% -221.10% -
ROE 0.39% 0.12% 0.51% 0.32% 0.52% 0.51% -3.85% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.04 6.71 1.84 8.29 3.95 6.42 1.41 101.34%
EPS 0.32 0.10 0.42 0.26 0.43 0.41 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.83 0.82 0.82 0.81 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 1,204,230
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.01 6.70 1.83 8.27 3.96 6.37 1.41 100.35%
EPS 0.32 0.10 0.42 0.26 0.43 0.41 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.825 0.8279 0.8242 0.8181 0.822 0.8038 0.8098 1.24%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.40 0.43 0.16 0.16 0.18 0.28 -
P/RPS 9.41 5.96 23.34 1.93 4.05 2.81 19.84 -39.09%
P/EPS 118.75 400.00 102.38 61.54 37.21 43.90 -8.97 -
EY 0.84 0.25 0.98 1.63 2.69 2.28 -11.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.52 0.20 0.20 0.22 0.35 19.92%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 29/01/10 25/11/09 27/08/09 27/05/09 19/02/09 27/11/08 26/08/08 -
Price 0.37 0.37 0.41 0.38 0.16 0.16 0.17 -
P/RPS 9.16 5.51 22.26 4.59 4.05 2.49 12.05 -16.66%
P/EPS 115.63 370.00 97.62 146.15 37.21 39.02 -5.45 -
EY 0.86 0.27 1.02 0.68 2.69 2.56 -18.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.49 0.46 0.20 0.20 0.21 65.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment