[MKLAND] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 21.96%
YoY- -9564.54%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 246,482 242,658 193,285 180,062 137,031 118,777 136,628 48.24%
PBT -21,500 -31,882 -30,274 -44,301 -65,291 -9,602 -10,278 63.63%
Tax 39,779 2,299 -2,203 -3,211 4,413 -3,654 -1,207 -
NP 18,279 -29,583 -32,477 -47,512 -60,878 -13,256 -11,485 -
-
NP to SH 18,279 -29,583 -32,477 -47,512 -60,878 -13,256 -11,485 -
-
Tax Rate - - - - - - - -
Total Cost 228,203 272,241 225,762 227,574 197,909 132,033 148,113 33.43%
-
Net Worth 994,814 987,469 992,199 970,221 977,477 1,007,250 1,019,170 -1.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 994,814 987,469 992,199 970,221 977,477 1,007,250 1,019,170 -1.60%
NOSH 1,198,571 1,204,230 1,209,999 1,197,804 1,206,762 1,185,000 1,199,024 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.42% -12.19% -16.80% -26.39% -44.43% -11.16% -8.41% -
ROE 1.84% -3.00% -3.27% -4.90% -6.23% -1.32% -1.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.56 20.15 15.97 15.03 11.36 10.02 11.39 48.30%
EPS 1.53 -2.46 -2.68 -3.97 -5.04 -1.12 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.81 0.81 0.85 0.85 -1.57%
Adjusted Per Share Value based on latest NOSH - 1,197,804
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.19 20.86 16.61 15.48 11.78 10.21 11.74 48.29%
EPS 1.57 -2.54 -2.79 -4.08 -5.23 -1.14 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8488 0.8529 0.834 0.8402 0.8658 0.8761 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.43 0.16 0.16 0.18 0.28 0.50 0.61 -
P/RPS 2.09 0.79 1.00 1.20 2.47 4.99 5.35 -46.59%
P/EPS 28.20 -6.51 -5.96 -4.54 -5.55 -44.70 -63.68 -
EY 3.55 -15.35 -16.78 -22.04 -18.02 -2.24 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.20 0.20 0.22 0.35 0.59 0.72 -19.51%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 19/02/09 27/11/08 26/08/08 29/05/08 27/02/08 -
Price 0.41 0.38 0.16 0.16 0.17 0.37 0.60 -
P/RPS 1.99 1.89 1.00 1.06 1.50 3.69 5.27 -47.78%
P/EPS 26.88 -15.47 -5.96 -4.03 -3.37 -33.08 -62.64 -
EY 3.72 -6.46 -16.78 -24.79 -29.67 -3.02 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.20 0.20 0.21 0.44 0.71 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment