[JIANKUN] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -201.99%
YoY- -144.49%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 5,848 11,920 42,393 54,466 60,987 65,578 44,144 -74.04%
PBT -20,411 -18,463 -5,574 -2,372 1,822 2,271 4,760 -
Tax 1,870 1,870 205 326 184 -17 -1,630 -
NP -18,541 -16,593 -5,369 -2,046 2,006 2,254 3,130 -
-
NP to SH -18,541 -16,593 -5,369 -2,046 2,006 2,254 3,130 -
-
Tax Rate - - - - -10.10% 0.75% 34.24% -
Total Cost 24,389 28,513 47,762 56,512 58,981 63,324 41,014 -29.30%
-
Net Worth 96,379 94,030 83,298 85,586 81,208 80,486 78,319 14.85%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 96,379 94,030 83,298 85,586 81,208 80,486 78,319 14.85%
NOSH 360,514 342,886 244,886 240,955 213,706 213,706 209,072 43.84%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -317.05% -139.20% -12.66% -3.76% 3.29% 3.44% 7.09% -
ROE -19.24% -17.65% -6.45% -2.39% 2.47% 2.80% 4.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.64 5.58 18.32 23.55 28.54 33.41 22.55 -82.60%
EPS -5.19 -7.76 -2.32 -0.88 0.94 1.15 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.44 0.36 0.37 0.38 0.41 0.40 -23.06%
Adjusted Per Share Value based on latest NOSH - 240,955
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.18 2.41 8.58 11.03 12.35 13.27 8.94 -74.10%
EPS -3.75 -3.36 -1.09 -0.41 0.41 0.46 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1951 0.1903 0.1686 0.1733 0.1644 0.1629 0.1585 14.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.21 0.25 0.225 0.225 0.205 0.21 0.30 -
P/RPS 12.82 4.48 1.23 0.96 0.72 0.63 1.33 353.54%
P/EPS -4.04 -3.22 -9.70 -25.44 21.84 18.29 18.77 -
EY -24.73 -31.06 -10.31 -3.93 4.58 5.47 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.57 0.62 0.61 0.54 0.51 0.75 2.65%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 23/11/22 23/08/22 20/05/22 28/02/22 25/11/21 -
Price 0.20 0.20 0.21 0.21 0.255 0.195 0.22 -
P/RPS 12.21 3.59 1.15 0.89 0.89 0.58 0.98 438.26%
P/EPS -3.85 -2.58 -9.05 -23.74 27.17 16.98 13.76 -
EY -25.97 -38.82 -11.05 -4.21 3.68 5.89 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.45 0.58 0.57 0.67 0.48 0.55 21.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment