[JIANKUN] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -201.99%
YoY- -144.49%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 10,088 54,466 55,269 50,005 26,417 60,215 30,865 -16.99%
PBT -18,858 -2,372 6,685 5,850 3,252 -2,080 -1,207 58.07%
Tax 1,870 326 -2,086 -615 -1,188 -2,534 -382 -
NP -16,988 -2,046 4,599 5,235 2,064 -4,614 -1,589 48.39%
-
NP to SH -16,988 -2,046 4,599 5,235 2,064 -4,614 -1,589 48.39%
-
Tax Rate - - 31.20% 10.51% 36.53% - - -
Total Cost 27,076 56,512 50,670 44,770 24,353 64,829 32,454 -2.97%
-
Net Worth 92,810 85,586 76,361 56,727 51,722 43,379 50,053 10.83%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 92,810 85,586 76,361 56,727 51,722 43,379 50,053 10.83%
NOSH 360,514 240,955 207,872 166,845 166,845 166,845 166,845 13.69%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -168.40% -3.76% 8.32% 10.47% 7.81% -7.66% -5.15% -
ROE -18.30% -2.39% 6.02% 9.23% 3.99% -10.64% -3.17% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.83 23.55 28.23 29.97 15.83 36.09 20.35 -28.01%
EPS -4.76 -0.88 2.35 3.14 1.24 -2.77 -1.05 28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.37 0.39 0.34 0.31 0.26 0.33 -3.89%
Adjusted Per Share Value based on latest NOSH - 240,955
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 2.04 11.03 11.19 10.12 5.35 12.19 6.25 -17.01%
EPS -3.44 -0.41 0.93 1.06 0.42 -0.93 -0.32 48.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1879 0.1733 0.1546 0.1148 0.1047 0.0878 0.1013 10.84%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.20 0.225 0.295 0.40 0.305 0.33 0.29 -
P/RPS 7.08 0.96 1.05 1.33 1.93 0.91 1.43 30.53%
P/EPS -4.20 -25.44 12.56 12.75 24.65 -11.93 -27.68 -26.95%
EY -23.80 -3.93 7.96 7.84 4.06 -8.38 -3.61 36.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.61 0.76 1.18 0.98 1.27 0.88 -2.19%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 23/08/22 27/08/21 27/08/20 27/08/19 16/08/18 22/08/17 -
Price 0.21 0.21 0.31 0.46 0.31 0.35 0.27 -
P/RPS 7.43 0.89 1.10 1.53 1.96 0.97 1.33 33.18%
P/EPS -4.41 -23.74 13.20 14.66 25.06 -12.66 -25.77 -25.47%
EY -22.66 -4.21 7.58 6.82 3.99 -7.90 -3.88 34.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.79 1.35 1.00 1.35 0.82 -0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment