[JIANKUN] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -11.0%
YoY- -50.11%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,920 42,393 54,466 60,987 65,578 44,144 55,269 -63.93%
PBT -18,463 -5,574 -2,372 1,822 2,271 4,760 6,685 -
Tax 1,870 205 326 184 -17 -1,630 -2,086 -
NP -16,593 -5,369 -2,046 2,006 2,254 3,130 4,599 -
-
NP to SH -16,593 -5,369 -2,046 2,006 2,254 3,130 4,599 -
-
Tax Rate - - - -10.10% 0.75% 34.24% 31.20% -
Total Cost 28,513 47,762 56,512 58,981 63,324 41,014 50,670 -31.76%
-
Net Worth 94,030 83,298 85,586 81,208 80,486 78,319 76,361 14.84%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 94,030 83,298 85,586 81,208 80,486 78,319 76,361 14.84%
NOSH 342,886 244,886 240,955 213,706 213,706 209,072 207,872 39.47%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -139.20% -12.66% -3.76% 3.29% 3.44% 7.09% 8.32% -
ROE -17.65% -6.45% -2.39% 2.47% 2.80% 4.00% 6.02% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.58 18.32 23.55 28.54 33.41 22.55 28.23 -65.96%
EPS -7.76 -2.32 -0.88 0.94 1.15 1.60 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.36 0.37 0.38 0.41 0.40 0.39 8.35%
Adjusted Per Share Value based on latest NOSH - 213,706
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.31 8.21 10.55 11.82 12.71 8.55 10.71 -63.93%
EPS -3.22 -1.04 -0.40 0.39 0.44 0.61 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1822 0.1614 0.1658 0.1573 0.1559 0.1518 0.148 14.82%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.25 0.225 0.225 0.205 0.21 0.30 0.295 -
P/RPS 4.48 1.23 0.96 0.72 0.63 1.33 1.05 162.36%
P/EPS -3.22 -9.70 -25.44 21.84 18.29 18.77 12.56 -
EY -31.06 -10.31 -3.93 4.58 5.47 5.33 7.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.61 0.54 0.51 0.75 0.76 -17.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 23/11/22 23/08/22 20/05/22 28/02/22 25/11/21 27/08/21 -
Price 0.20 0.21 0.21 0.255 0.195 0.22 0.31 -
P/RPS 3.59 1.15 0.89 0.89 0.58 0.98 1.10 119.54%
P/EPS -2.58 -9.05 -23.74 27.17 16.98 13.76 13.20 -
EY -38.82 -11.05 -4.21 3.68 5.89 7.27 7.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.57 0.67 0.48 0.55 0.79 -31.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment