[JIANKUN] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1.85%
YoY- 315.02%
View:
Show?
TTM Result
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 60,180 62,936 68,429 69,612 66,142 59,112 39,092 41.24%
PBT -3,300 -2,236 -1,231 3,215 3,240 2,745 2,446 -
Tax 3,300 2,236 1,324 405 380 875 1,081 144.32%
NP 0 0 93 3,620 3,620 3,620 3,527 -
-
NP to SH -3,939 -2,884 -1,756 2,806 2,755 2,315 2,222 -
-
Tax Rate - - - -12.60% -11.73% -31.88% -44.19% -
Total Cost 60,180 62,936 68,336 65,992 62,522 55,492 35,565 52.35%
-
Net Worth 6,262 7,318 7,579 76,296 7,809 0 5,869 5.32%
Dividend
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,262 7,318 7,579 76,296 7,809 0 5,869 5.32%
NOSH 52,188 52,272 52,272 52,258 52,063 51,666 36,684 32.59%
Ratio Analysis
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.14% 5.20% 5.47% 6.12% 9.02% -
ROE -62.90% -39.41% -23.17% 3.68% 35.28% 0.00% 37.86% -
Per Share
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.31 120.40 130.91 133.21 127.04 114.41 106.56 6.52%
EPS -7.55 -5.52 -3.36 5.37 5.29 4.48 6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.145 1.46 0.15 0.00 0.16 -20.56%
Adjusted Per Share Value based on latest NOSH - 52,258
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.11 12.67 13.77 14.01 13.31 11.90 7.87 41.19%
EPS -0.79 -0.58 -0.35 0.56 0.55 0.47 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0147 0.0153 0.1536 0.0157 0.00 0.0118 5.39%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.84 1.12 1.12 1.52 2.00 2.80 4.22 -
P/RPS 0.73 0.93 0.86 1.14 1.57 2.45 3.96 -74.16%
P/EPS -11.13 -20.30 -33.34 28.31 37.80 62.49 69.67 -
EY -8.99 -4.93 -3.00 3.53 2.65 1.60 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 8.00 7.72 1.04 13.33 0.00 26.38 -65.42%
Price Multiplier on Announcement Date
30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - 31/05/01 23/02/01 28/11/00 23/08/00 - -
Price 0.00 0.00 1.06 1.33 1.82 2.62 0.00 -
P/RPS 0.00 0.00 0.81 1.00 1.43 2.29 0.00 -
P/EPS 0.00 0.00 -31.55 24.77 34.39 58.47 0.00 -
EY 0.00 0.00 -3.17 4.04 2.91 1.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 7.31 0.91 12.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment