[JIANKUN] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -11.0%
YoY- -50.11%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 60,987 51,371 52,741 26,883 65,404 22,770 14,291 27.34%
PBT 1,822 5,983 5,991 3,338 -1,858 -2,369 -1,585 -
Tax 184 -1,962 -691 -1,261 -2,367 -382 681 -19.58%
NP 2,006 4,021 5,300 2,077 -4,225 -2,751 -904 -
-
NP to SH 2,006 4,021 5,300 2,077 -4,225 -2,751 -904 -
-
Tax Rate -10.10% 32.79% 11.53% 37.78% - - - -
Total Cost 58,981 47,350 47,441 24,806 69,629 25,521 15,195 25.34%
-
Net Worth 81,208 68,639 56,727 51,722 43,379 45,230 49,317 8.66%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 81,208 68,639 56,727 51,722 43,379 45,230 49,317 8.66%
NOSH 213,706 191,227 166,845 166,845 166,845 150,769 154,117 5.59%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.29% 7.83% 10.05% 7.73% -6.46% -12.08% -6.33% -
ROE 2.47% 5.86% 9.34% 4.02% -9.74% -6.08% -1.83% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 28.54 27.69 31.61 16.11 39.20 15.10 9.27 20.60%
EPS 0.94 2.17 3.18 1.24 -2.53 -1.82 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.34 0.31 0.26 0.30 0.32 2.90%
Adjusted Per Share Value based on latest NOSH - 213,706
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.82 9.95 10.22 5.21 12.67 4.41 2.77 27.34%
EPS 0.39 0.78 1.03 0.40 -0.82 -0.53 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.133 0.1099 0.1002 0.0841 0.0876 0.0956 8.64%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.205 0.395 0.305 0.32 0.345 0.285 0.24 -
P/RPS 0.72 1.43 0.96 1.99 0.88 1.89 2.59 -19.20%
P/EPS 21.84 18.22 9.60 25.71 -13.62 -15.62 -40.92 -
EY 4.58 5.49 10.42 3.89 -7.34 -6.40 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.07 0.90 1.03 1.33 0.95 0.75 -5.32%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 31/05/21 22/06/20 27/05/19 14/05/18 15/05/17 23/05/16 -
Price 0.255 0.32 0.405 0.35 0.325 0.29 0.255 -
P/RPS 0.89 1.16 1.28 2.17 0.83 1.92 2.75 -17.13%
P/EPS 27.17 14.76 12.75 28.12 -12.83 -15.89 -43.47 -
EY 3.68 6.77 7.84 3.56 -7.79 -6.29 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.86 1.19 1.13 1.25 0.97 0.80 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment