[JERASIA] QoQ TTM Result on 30-Nov-2022

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
20-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022
Profit Trend
QoQ- 51.56%
YoY- 23.96%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 2,975 9,429 38,287 83,227 112,467 127,721 134,499 -92.13%
PBT -103,680 -108,695 -120,761 -247,218 -171,802 -167,275 -158,270 -24.59%
Tax -301 -301 -312 -2,327 -1,959 -2,016 -1,978 -71.52%
NP -103,981 -108,996 -121,073 -249,545 -173,761 -169,291 -160,248 -25.06%
-
NP to SH -103,981 -108,996 -121,073 -249,947 -173,290 -168,410 -159,228 -24.74%
-
Tax Rate - - - - - - - -
Total Cost 106,956 118,425 159,360 332,772 286,228 297,012 294,747 -49.15%
-
Net Worth -244,497 -241,215 -239,574 -236,292 -140,298 -132,094 -82,046 107.22%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth -244,497 -241,215 -239,574 -236,292 -140,298 -132,094 -82,046 107.22%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -3,495.16% -1,155.97% -316.22% -299.84% -154.50% -132.55% -119.14% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 3.63 11.49 46.67 101.44 137.08 155.67 163.93 -92.13%
EPS -126.74 -132.85 -147.57 -304.64 -211.21 -205.26 -194.07 -24.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -2.94 -2.92 -2.88 -1.71 -1.61 -1.00 107.22%
Adjusted Per Share Value based on latest NOSH - 82,046
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 3.63 11.49 46.67 101.44 137.08 155.67 163.93 -92.13%
EPS -126.74 -132.85 -147.57 -304.64 -211.21 -205.26 -194.07 -24.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -2.94 -2.92 -2.88 -1.71 -1.61 -1.00 107.22%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.005 0.04 0.02 0.03 0.035 0.05 0.16 -
P/RPS 0.14 0.35 0.04 0.03 0.03 0.03 0.10 25.17%
P/EPS 0.00 -0.03 -0.01 -0.01 -0.02 -0.02 -0.08 -
EY -25,347.00 -3,321.19 -7,378.36 -10,154.75 -6,034.59 -4,105.26 -1,212.95 660.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 18/08/23 28/04/23 20/01/23 27/10/22 28/07/22 26/04/22 28/01/22 -
Price 0.005 0.005 0.035 0.025 0.025 0.04 0.12 -
P/RPS 0.14 0.04 0.08 0.02 0.02 0.03 0.07 58.80%
P/EPS 0.00 0.00 -0.02 -0.01 -0.01 -0.02 -0.06 -
EY -25,347.00 -26,569.49 -4,216.21 -12,185.70 -8,448.43 -5,131.57 -1,617.26 527.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment