[JERASIA] YoY Quarter Result on 31-May-2023

Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023
Profit Trend
QoQ- -101.98%
YoY- 60.62%
View:
Show?
Quarter Result
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Revenue 58 29,170 6,512 45,651 19,454 25,164 125,326 -87.66%
PBT -3,258 -13,679 -8,273 -129,209 -51,466 -9,901 1,038 -
Tax 0 -11 0 -2,015 267 5 -138 -
NP -3,258 -13,690 -8,273 -131,224 -51,199 -9,896 900 -
-
NP to SH -3,258 -13,690 -8,273 -131,626 -51,199 -9,896 900 -
-
Tax Rate - - - - - - 13.29% -
Total Cost 3,316 42,860 14,785 176,875 70,653 35,060 124,426 -62.77%
-
Net Worth -244,497 -132,094 -140,298 -82,046 95,993 84,507 155,887 -
Dividend
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Net Worth -244,497 -132,094 -140,298 -82,046 95,993 84,507 155,887 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
NP Margin -5,617.24% -46.93% -127.04% -287.45% -263.18% -39.33% 0.72% -
ROE 0.00% 0.00% 0.00% 0.00% -53.34% -11.71% 0.58% -
Per Share
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
RPS 0.07 35.55 7.94 55.64 23.71 30.67 152.75 -87.70%
EPS -3.97 -16.69 -10.08 -159.94 -62.40 -12.06 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -1.61 -1.71 -1.00 1.17 1.03 1.90 -
Adjusted Per Share Value based on latest NOSH - 82,046
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
RPS 0.07 35.55 7.94 55.64 23.71 30.67 152.75 -87.70%
EPS -3.97 -16.69 -10.08 -159.94 -62.40 -12.06 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.98 -1.61 -1.71 -1.00 1.17 1.03 1.90 -
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Date 31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 -
Price 0.005 0.05 0.035 0.16 0.205 0.31 0.325 -
P/RPS 7.07 0.14 0.44 0.29 0.86 1.01 0.21 160.79%
P/EPS -0.13 -0.30 -0.35 -0.10 -0.33 -2.57 29.63 -
EY -794.19 -333.72 -288.10 -1,002.68 -304.40 -38.91 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.18 0.30 0.17 -
Price Multiplier on Announcement Date
31/05/23 28/02/22 31/05/22 30/11/21 30/06/20 30/09/20 30/09/19 CAGR
Date 18/08/23 26/04/22 28/07/22 28/01/22 28/08/20 30/11/20 28/11/19 -
Price 0.005 0.04 0.025 0.12 0.445 0.42 0.32 -
P/RPS 7.07 0.11 0.31 0.22 1.88 1.37 0.21 160.79%
P/EPS -0.13 -0.24 -0.25 -0.07 -0.71 -3.48 29.17 -
EY -794.19 -417.14 -403.33 -1,336.91 -140.23 -28.72 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.38 0.41 0.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment