[JERASIA] YoY Quarter Result on 30-Nov-2022

Announcement Date
20-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022
Profit Trend
QoQ- 97.14%
YoY- 97.91%
View:
Show?
Quarter Result
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
Revenue 711 45,651 19,454 25,164 125,326 0 123,232 -77.83%
PBT -2,752 -129,209 -51,466 -9,901 1,038 0 -127 145.68%
Tax 0 -2,015 267 5 -138 0 -1,127 -
NP -2,752 -131,224 -51,199 -9,896 900 0 -1,254 25.82%
-
NP to SH -2,752 -131,626 -51,199 -9,896 900 0 -1,254 25.82%
-
Tax Rate - - - - 13.29% - - -
Total Cost 3,463 176,875 70,653 35,060 124,426 0 124,486 -64.89%
-
Net Worth -239,574 -82,046 95,993 84,507 155,887 154,246 159,989 -
Dividend
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
Net Worth -239,574 -82,046 95,993 84,507 155,887 154,246 159,989 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
NP Margin -387.06% -287.45% -263.18% -39.33% 0.72% 0.00% -1.02% -
ROE 0.00% 0.00% -53.34% -11.71% 0.58% 0.00% -0.78% -
Per Share
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
RPS 0.87 55.64 23.71 30.67 152.75 0.00 150.20 -77.80%
EPS -3.35 -159.94 -62.40 -12.06 1.10 0.00 -1.53 25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.92 -1.00 1.17 1.03 1.90 1.88 1.95 -
Adjusted Per Share Value based on latest NOSH - 82,046
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
RPS 0.87 55.64 23.71 30.67 152.75 0.00 150.20 -77.80%
EPS -3.35 -159.94 -62.40 -12.06 1.10 0.00 -1.53 25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.92 -1.00 1.17 1.03 1.90 1.88 1.95 -
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
Date 30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 29/11/19 28/06/19 -
Price 0.02 0.16 0.205 0.31 0.325 0.33 0.355 -
P/RPS 2.31 0.29 0.86 1.01 0.21 0.00 0.24 93.81%
P/EPS -0.60 -0.10 -0.33 -2.57 29.63 0.00 -23.23 -65.64%
EY -167.71 -1,002.68 -304.40 -38.91 3.38 0.00 -4.31 191.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.18 0.30 0.17 0.18 0.18 -
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/06/20 30/09/20 30/09/19 30/11/19 30/06/19 CAGR
Date 20/01/23 28/01/22 28/08/20 30/11/20 28/11/19 - 28/08/19 -
Price 0.035 0.12 0.445 0.42 0.32 0.00 0.345 -
P/RPS 4.04 0.22 1.88 1.37 0.21 0.00 0.23 131.06%
P/EPS -1.04 -0.07 -0.71 -3.48 29.17 0.00 -22.57 -59.31%
EY -95.83 -1,336.91 -140.23 -28.72 3.43 0.00 -4.43 145.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.38 0.41 0.17 0.00 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment