[OMESTI] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[OMESTI] OMESTI BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -68.25%
YoY- -547.91%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 210,096 244,222 322,097 310,651 295,999 288,227 264,689 -14.23%
PBT 157,717 165,443 -649 -404 6,557 5,138 6,543 729.62%
Tax -3,829 -7,460 -8,722 -8,002 -5,921 -2,526 -2,418 35.74%
NP 153,888 157,983 -9,371 -8,406 636 2,612 4,125 1009.15%
-
NP to SH 146,660 147,983 -22,192 -19,677 -11,695 -7,766 -4,569 -
-
Tax Rate 2.43% 4.51% - - 90.30% 49.16% 36.96% -
Total Cost 56,208 86,239 331,468 319,057 295,363 285,615 260,564 -63.93%
-
Net Worth 362,131 365,599 196,314 194,836 191,864 198,614 203,779 46.56%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 362,131 365,599 196,314 194,836 191,864 198,614 203,779 46.56%
NOSH 539,814 534,189 534,189 534,189 533,530 532,478 532,478 0.91%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 73.25% 64.69% -2.91% -2.71% 0.21% 0.91% 1.56% -
ROE 40.50% 40.48% -11.30% -10.10% -6.10% -3.91% -2.24% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.32 45.72 60.30 57.85 55.51 54.13 49.71 -14.43%
EPS 27.45 27.70 -4.15 -3.66 -2.19 -1.46 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6777 0.6844 0.3675 0.3628 0.3598 0.373 0.3827 46.21%
Adjusted Per Share Value based on latest NOSH - 534,189
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 38.91 45.23 59.65 57.53 54.81 53.38 49.02 -14.23%
EPS 27.16 27.40 -4.11 -3.64 -2.17 -1.44 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6706 0.677 0.3635 0.3608 0.3553 0.3678 0.3774 46.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.415 0.35 0.385 0.395 0.415 0.44 0.44 -
P/RPS 1.06 0.77 0.64 0.68 0.75 0.81 0.89 12.32%
P/EPS 1.51 1.26 -9.27 -10.78 -18.92 -30.17 -51.28 -
EY 66.14 79.15 -10.79 -9.28 -5.28 -3.31 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.51 1.05 1.09 1.15 1.18 1.15 -34.39%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 27/08/21 -
Price 0.335 0.455 0.38 0.38 0.405 0.40 0.45 -
P/RPS 0.85 1.00 0.63 0.66 0.73 0.74 0.91 -4.43%
P/EPS 1.22 1.64 -9.15 -10.37 -18.47 -27.43 -52.44 -
EY 81.93 60.88 -10.93 -9.64 -5.42 -3.65 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.66 1.03 1.05 1.13 1.07 1.18 -44.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment