[KPSCB] QoQ TTM Result on 31-Jul-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 3.69%
YoY--%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 25,507 24,664 28,398 29,638 41,480 35,773 25,532 0.00%
PBT -7,060 -8,881 -9,897 -9,948 -10,268 -7,004 -3,887 -0.60%
Tax 7,060 8,881 9,897 9,948 10,268 7,004 3,887 -0.60%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,715 -8,535 -9,524 -9,748 -10,122 -6,641 -3,683 -0.60%
-
Tax Rate - - - - - - - -
Total Cost 25,507 24,664 28,398 29,638 41,480 35,773 25,532 0.00%
-
Net Worth -10,940 -9,258 -7,147 -5,540 -3,989 4,157 7,125 -
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth -10,940 -9,258 -7,147 -5,540 -3,989 4,157 7,125 -
NOSH 19,797 19,808 19,788 19,788 19,800 19,799 19,792 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -159.72% -51.69% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 128.84 124.51 143.51 149.77 209.49 180.68 129.00 0.00%
EPS -33.92 -43.09 -48.13 -49.26 -51.12 -33.54 -18.61 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5526 -0.4674 -0.3612 -0.28 -0.2015 0.21 0.36 -
Adjusted Per Share Value based on latest NOSH - 19,788
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 15.67 15.15 17.45 18.21 25.48 21.98 15.68 0.00%
EPS -4.13 -5.24 -5.85 -5.99 -6.22 -4.08 -2.26 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0672 -0.0569 -0.0439 -0.034 -0.0245 0.0255 0.0438 -
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.70 0.99 1.29 2.25 2.64 1.76 0.00 -
P/RPS 0.54 0.80 0.90 1.50 1.26 0.97 0.00 -100.00%
P/EPS -2.06 -2.30 -2.68 -4.57 -5.16 -5.25 0.00 -100.00%
EY -48.46 -43.52 -37.31 -21.89 -19.36 -19.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 8.38 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 22/12/00 30/08/00 30/06/00 - - -
Price 0.47 0.38 1.00 2.09 2.59 0.00 0.00 -
P/RPS 0.36 0.31 0.70 1.40 1.24 0.00 0.00 -100.00%
P/EPS -1.39 -0.88 -2.08 -4.24 -5.07 0.00 0.00 -100.00%
EY -72.17 -113.39 -48.13 -23.57 -19.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment